DAN NGUYEN LEGE AS

1256 OSLO

Finances

Share Ownership

Return on Equity

25,74 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 000	1 410 000	478 000
Net Income	−26 000	−64 000	156 000
Total Assets	0	24 000	329 000
Total Equity	−101 000	−34 000	30 000

Income (NOK)	2022	2021	2020
Revenue	1 000	1 410 000	478 000
Expenditure	27 000	1 473 000	278 000
Operating Profit	−26 000	−63 000	200 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−26 000	−64 000	200 000
Tax	0	0	44 000
Net Income	−26 000	−64 000	156 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	24 000	329 000
Total Assets	0	24 000	329 000
Total Retained Equity	−131 000	−64 000	0
Total Equity	−101 000	−34 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	101 000	57 000	299 000
Total Equity and Debt	0	24 000	329 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 000	1 410 000	478 000
Other Income	0	0	0
Revenue	1 000	1 410 000	478 000
Cost of Goods Sold	0	0	0
Salary Costs	0	931 000	183 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	27 000	1 473 000	278 000
Operating Profit	−26 000	−63 000	200 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	156 000
Net Income	−26 000	−64 000	156 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	14 000	318 000
Total Current Assets	0	24 000	329 000
Total Assets	0	24 000	329 000
Total Equity	−101 000	−34 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	1 000
Unpaid Taxes	0	0	44 000
Dividends	0	0	156 000
Other Current Debt	101 000	99 000	55 000
Total Current Debt	101 000	57 000	299 000
Total Equity and Debt	0	24 000	329 000

Financial indicators	2022	2021	2020
Return on Equity	25,74 %	188,24 %	520 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	−2 600 %	−4,47 %	41,84 %
Current Ratio	0	0,42	1,1
Quick Ratio	0	0,42	1,1
Equity Ratio	-	−1,42	0,09
Gross Profit Margin	100 %	100 %	100 %