INORDEN AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−30 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 049 000	197 000	0
Net Income	−15 000	46 000	−6 000
Total Assets	225 000	118 000	19 000
Total Equity	50 000	65 000	19 000

Income (NOK)	2022	2021	2020
Revenue	1 049 000	197 000	0
Expenditure	1 066 000	138 000	7 000
Operating Profit	−17 000	59 000	−7 000
Financial Income	8 000	1 000	0
Financial Costs	10 000	1 000	0
Financial Balance	−2 000	0	0
Earnings Before Tax	−19 000	59 000	−7 000
Tax	−4 000	13 000	−2 000
Net Income	−15 000	46 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 000	0	2 000
Total Current Assets	221 000	118 000	17 000
Total Assets	225 000	118 000	19 000
Total Retained Equity	20 000	40 000	−6 000
Total Equity	50 000	65 000	19 000
Total Long-Term Debt	0	0	0
Total Current Debt	175 000	53 000	0
Total Equity and Debt	225 000	118 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 049 000	197 000	0
Other Income	0	0	0
Revenue	1 049 000	197 000	0
Cost of Goods Sold	0	0	0
Salary Costs	968 000	120 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 066 000	138 000	7 000
Operating Profit	−17 000	59 000	−7 000
Financial Income	8 000	1 000	0
Financial Costs	10 000	1 000	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	−15 000	46 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	4 000	0	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 000	0	2 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	218 000	51 000	17 000
Total Current Assets	221 000	118 000	17 000
Total Assets	225 000	118 000	19 000
Total Equity	50 000	65 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	2 000	0
Unpaid Taxes	63 000	27 000	0
Dividends	0	0	0
Other Current Debt	104 000	13 000	0
Total Current Debt	175 000	53 000	0
Total Equity and Debt	225 000	118 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	−30 %	70,77 %	−31,58 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−1,62 %	29,95 %	-
Current Ratio	1,26	2,23	-
Quick Ratio	1,26	2,23	-
Equity Ratio	0,22	0,55	1
Gross Profit Margin	100 %	100 %	-