KUBERGET AS

7045 TRONDHEIM

Finances

Return on Equity

14,63 %

Current Ratio

182

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	196 000	70 000	−1 000
Total Assets	1 341 000	1 144 000	1 074 000
Total Equity	1 340 000	1 144 000	1 074 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	3 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000
Financial Income	200 000	72 000	0
Financial Costs	0	0	0
Financial Balance	200 000	72 000	0
Earnings Before Tax	197 000	70 000	−1 000
Tax	1 000	0	0
Net Income	196 000	70 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 158 000	1 090 000	1 050 000
Total Current Assets	182 000	53 000	24 000
Total Assets	1 341 000	1 144 000	1 074 000
Total Retained Equity	266 000	69 000	−1 000
Total Equity	1 340 000	1 144 000	1 074 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	1 341 000	1 144 000	1 074 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000
Financial Income	200 000	72 000	0
Financial Costs	0	0	0
Financial Balance	200 000	72 000	0
Dividends	0	0	0
Net Income	196 000	70 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 158 000	1 090 000	1 050 000
Total Fixed Assets	1 158 000	1 090 000	1 050 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	182 000	53 000	24 000
Total Current Assets	182 000	53 000	24 000
Total Assets	1 341 000	1 144 000	1 074 000
Total Equity	1 340 000	1 144 000	1 074 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	1 341 000	1 144 000	1 074 000

Financial indicators	2022	2021	2020
Return on Equity	14,63 %	6,12 %	−0,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	182	-	-
Quick Ratio	182	-	-
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-