MUOTKA&SCHNABEL AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

−126,67 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	40 000	172 000	0
Net Income	19 000	−36 000	−23 000
Total Assets	0	−1 000	2 000
Total Equity	−15 000	−34 000	2 000

Income (NOK)	2022	2021	2020
Revenue	40 000	172 000	0
Expenditure	21 000	208 000	22 000
Operating Profit	19 000	−36 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	19 000	−36 000	−23 000
Tax	0	0	0
Net Income	19 000	−36 000	−23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	−1 000	2 000
Total Assets	0	−1 000	2 000
Total Retained Equity	−45 000	−58 000	−23 000
Total Equity	−15 000	−34 000	2 000
Total Long-Term Debt	0	0	0
Total Current Debt	15 000	33 000	0
Total Equity and Debt	0	−1 000	2 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 000	1 000	0
Other Income	36 000	171 000	0
Revenue	40 000	172 000	0
Cost of Goods Sold	0	99 000	1 000
Salary Costs	13 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	208 000	22 000
Operating Profit	19 000	−36 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	19 000	−36 000	−23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	3 000	2 000
Total Current Assets	0	−1 000	2 000
Total Assets	0	−1 000	2 000
Total Equity	−15 000	−34 000	2 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	14 000	33 000	0
Total Current Debt	15 000	33 000	0
Total Equity and Debt	0	−1 000	2 000

Financial indicators	2022	2021	2020
Return on Equity	−126,67 %	105,88 %	−1 150 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	47,5 %	−20,93 %	-
Current Ratio	0	−0,03	-
Quick Ratio	0	−0,03	-
Equity Ratio	-	34	1
Gross Profit Margin	100 %	42,44 %	-