STRANDA INDUSTRIPARK AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

56,91 %

Current Ratio

4,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	287 000	226 000	189 000
Net Income	103 000	12 000	42 000
Total Assets	234 000	118 000	113 000
Total Equity	181 000	78 000	66 000

Income (NOK)	2022	2021	2020
Revenue	287 000	226 000	189 000
Expenditure	153 000	215 000	136 000
Operating Profit	135 000	11 000	53 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	135 000	11 000	53 000
Tax	32 000	−1 000	12 000
Net Income	103 000	12 000	42 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	234 000	118 000	113 000
Total Assets	234 000	118 000	113 000
Total Retained Equity	151 000	54 000	42 000
Total Equity	181 000	78 000	66 000
Total Long-Term Debt	0	0	0
Total Current Debt	53 000	40 000	47 000
Total Equity and Debt	234 000	118 000	113 000

Cash flow (NOK)	2022	2021	2020
Sales Income	287 000	226 000	189 000
Other Income	0	0	0
Revenue	287 000	226 000	189 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	153 000	215 000	136 000
Operating Profit	135 000	11 000	53 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	103 000	12 000	42 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	209 000	127 000	105 000
Total Current Assets	234 000	118 000	113 000
Total Assets	234 000	118 000	113 000
Total Equity	181 000	78 000	66 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	12 000	38 000	38 000
Unpaid Taxes	11 000	2 000	−2 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	53 000	40 000	47 000
Total Equity and Debt	234 000	118 000	113 000

Financial indicators	2022	2021	2020
Return on Equity	56,91 %	15,38 %	63,64 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	47,04 %	4,87 %	28,04 %
Current Ratio	4,42	2,95	2,4
Quick Ratio	4,42	2,95	2,4
Equity Ratio	0,77	0,66	0,58
Gross Profit Margin	100 %	100 %	100 %