STANDARD RØR AS

1295 OSLO

Finances

Share Ownership

Return on Equity

74,16 %

Current Ratio

0,17

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020
Revenue	2 018 000	2 505 000	730 000
Net Income	−244 000	−23 000	−92 000
Total Assets	351 000	127 000	80 000
Total Equity	−329 000	−85 000	−62 000

Income (NOK)	2022	2021	2020
Revenue	2 018 000	2 505 000	730 000
Expenditure	2 254 000	2 529 000	822 000
Operating Profit	−236 000	−25 000	−92 000
Financial Income	5 000	2 000	0
Financial Costs	13 000	0	0
Financial Balance	−8 000	2 000	0
Earnings Before Tax	−244 000	−23 000	−92 000
Tax	0	0	0
Net Income	−244 000	−23 000	−92 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	291 000	16 000	0
Total Current Assets	59 000	111 000	80 000
Total Assets	351 000	127 000	80 000
Total Retained Equity	−359 000	−115 000	−92 000
Total Equity	−329 000	−85 000	−62 000
Total Long-Term Debt	334 000	0	0
Total Current Debt	345 000	212 000	142 000
Total Equity and Debt	351 000	127 000	80 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 018 000	2 504 000	730 000
Other Income	0	0	0
Revenue	2 018 000	2 505 000	730 000
Cost of Goods Sold	824 000	1 550 000	494 000
Salary Costs	1 032 000	609 000	168 000
Depreciation	86 000	2 000	0
Impairment	0	0	0
Expenditure	2 254 000	2 529 000	822 000
Operating Profit	−236 000	−25 000	−92 000
Financial Income	5 000	2 000	0
Financial Costs	13 000	0	0
Financial Balance	−8 000	2 000	0
Dividends	0	0	0
Net Income	−244 000	−23 000	−92 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	291 000	16 000	0
Total Tangible Assets	291 000	16 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	291 000	16 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	16 000	68 000	42 000
Total Current Assets	59 000	111 000	80 000
Total Assets	351 000	127 000	80 000
Total Equity	−329 000	−85 000	−62 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	334 000	0	0
Creditors	49 000	54 000	59 000
Unpaid Taxes	125 000	67 000	−5 000
Dividends	0	0	0
Other Current Debt	171 000	91 000	88 000
Total Current Debt	345 000	212 000	142 000
Total Equity and Debt	351 000	127 000	80 000

Financial indicators	2022	2021	2020
Return on Equity	74,16 %	27,06 %	148,39 %
Debt-to-Equity Ratio	−1,02	−0	−0
Operating Profit Margin	−11,69 %	−1 %	−12,6 %
Current Ratio	0,17	0,52	0,56
Quick Ratio	0,17	0,52	0,56
Equity Ratio	−0,94	−0,67	−0,78
Gross Profit Margin	59,17 %	38,12 %	32,33 %