GUNDER HANSEN AS

9042 LAKSVATN

Finances

Share Ownership

Return on Equity

−1,95 %

Current Ratio

6,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	105 000	185 000	260 000
Net Income	−4 000	35 000	149 000
Total Assets	227 000	239 000	358 000
Total Equity	205 000	209 000	174 000

Income (NOK)	2022	2021	2020
Revenue	105 000	185 000	260 000
Expenditure	105 000	141 000	68 000
Operating Profit	0	44 000	191 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	44 000	191 000
Tax	4 000	8 000	42 000
Net Income	−4 000	35 000	149 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	84 000	89 000	92 000
Total Current Assets	143 000	150 000	266 000
Total Assets	227 000	239 000	358 000
Total Retained Equity	180 000	185 000	149 000
Total Equity	205 000	209 000	174 000
Total Long-Term Debt	0	0	0
Total Current Debt	22 000	30 000	184 000
Total Equity and Debt	227 000	239 000	358 000

Cash flow (NOK)	2022	2021	2020
Sales Income	105 000	185 000	260 000
Other Income	0	0	0
Revenue	105 000	185 000	260 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	5 000	4 000	0
Impairment	0	0	0
Expenditure	105 000	141 000	68 000
Operating Profit	0	44 000	191 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−4 000	35 000	149 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	16 000	21 000	0
Fixtures	0	0	0
Total Tangible Assets	16 000	21 000	0
Total Fiancial Fixed Assets	68 000	68 000	92 000
Total Fixed Assets	84 000	89 000	92 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	128 000	150 000	265 000
Total Current Assets	143 000	150 000	266 000
Total Assets	227 000	239 000	358 000
Total Equity	205 000	209 000	174 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	10 000	24 000	9 000
Unpaid Taxes	8 000	−3 000	13 000
Dividends	0	0	0
Other Current Debt	0	0	120 000
Total Current Debt	22 000	30 000	184 000
Total Equity and Debt	227 000	239 000	358 000

Financial indicators	2022	2021	2020
Return on Equity	−1,95 %	16,75 %	85,63 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	23,78 %	73,46 %
Current Ratio	6,5	5	1,45
Quick Ratio	6,5	5	1,45
Equity Ratio	0,9	0,87	0,49
Gross Profit Margin	100 %	100 %	100 %