EMAUS EIENDOM AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

17,7 %

Current Ratio

6,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	640 000	0	0
Net Income	134 000	−5 000	−2 000
Total Assets	810 000	623 000	628 000
Total Equity	757 000	623 000	628 000

Income (NOK)	2022	2021	2020
Revenue	640 000	0	0
Expenditure	470 000	5 000	2 000
Operating Profit	170 000	−5 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	170 000	−5 000	−2 000
Tax	36 000	0	0
Net Income	134 000	−5 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	459 000	459 000	0
Total Current Assets	351 000	164 000	628 000
Total Assets	810 000	623 000	628 000
Total Retained Equity	127 000	−7 000	−2 000
Total Equity	757 000	623 000	628 000
Total Long-Term Debt	0	0	0
Total Current Debt	53 000	0	0
Total Equity and Debt	810 000	623 000	628 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	640 000	0	0
Revenue	640 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	470 000	5 000	2 000
Operating Profit	170 000	−5 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	134 000	−5 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	459 000	459 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	459 000	459 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	459 000	459 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	351 000	164 000	628 000
Total Current Assets	351 000	164 000	628 000
Total Assets	810 000	623 000	628 000
Total Equity	757 000	623 000	628 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	53 000	0	0
Total Equity and Debt	810 000	623 000	628 000

Financial indicators	2022	2021	2020
Return on Equity	17,7 %	−0,8 %	−0,32 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	26,56 %	-	-
Current Ratio	6,62	-	-
Quick Ratio	6,62	-	-
Equity Ratio	0,93	1	1
Gross Profit Margin	100 %	-	-