SELI HOLDING AS

1359 EIKSMARKA

Finances

Return on Equity

41,75 %

Current Ratio

11,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	84 000	0	0
Net Income	86 000	98 000	−8 000
Total Assets	222 000	123 000	22 000
Total Equity	206 000	120 000	22 000

Income (NOK)	2022	2021	2020
Revenue	84 000	0	0
Expenditure	13 000	2 000	8 000
Operating Profit	71 000	−2 000	−8 000
Financial Income	31 000	100 000	0
Financial Costs	0	0	0
Financial Balance	31 000	100 000	0
Earnings Before Tax	102 000	98 000	−8 000
Tax	16 000	0	0
Net Income	86 000	98 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	33 000	21 000	15 000
Total Current Assets	189 000	102 000	7 000
Total Assets	222 000	123 000	22 000
Total Retained Equity	176 000	90 000	−8 000
Total Equity	206 000	120 000	22 000
Total Long-Term Debt	0	0	0
Total Current Debt	16 000	2 000	0
Total Equity and Debt	222 000	123 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	84 000	0	0
Other Income	0	0	0
Revenue	84 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	2 000	8 000
Operating Profit	71 000	−2 000	−8 000
Financial Income	31 000	100 000	0
Financial Costs	0	0	0
Financial Balance	31 000	100 000	0
Dividends	0	0	0
Net Income	86 000	98 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	33 000	21 000	15 000
Total Fixed Assets	33 000	21 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	159 000	2 000	7 000
Total Current Assets	189 000	102 000	7 000
Total Assets	222 000	123 000	22 000
Total Equity	206 000	120 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	2 000	0
Total Current Debt	16 000	2 000	0
Total Equity and Debt	222 000	123 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	41,75 %	81,67 %	−36,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	84,52 %	-	-
Current Ratio	11,81	51	-
Quick Ratio	11,81	51	-
Equity Ratio	0,93	0,98	1
Gross Profit Margin	100 %	-	-