KARSTEN KLEIVENS NÆRINGSINTERESSER AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

49,03 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 026 000	1 842 000	428 000
Net Income	932 000	1 067 000	272 000
Total Assets	2 351 000	1 416 000	470 000
Total Equity	1 901 000	969 000	302 000

Income (NOK)	2022	2021	2020
Revenue	2 026 000	1 842 000	428 000
Expenditure	830 000	474 000	79 000
Operating Profit	1 196 000	1 368 000	349 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 195 000	1 368 000	349 000
Tax	263 000	301 000	77 000
Net Income	932 000	1 067 000	272 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	312 000	0	0
Total Current Assets	2 039 000	1 416 000	470 000
Total Assets	2 351 000	1 416 000	470 000
Total Retained Equity	1 871 000	939 000	272 000
Total Equity	1 901 000	969 000	302 000
Total Long-Term Debt	0	0	0
Total Current Debt	450 000	447 000	168 000
Total Equity and Debt	2 351 000	1 416 000	470 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 026 000	1 842 000	428 000
Other Income	0	0	0
Revenue	2 026 000	1 842 000	428 000
Cost of Goods Sold	33 000	1 000	0
Salary Costs	480 000	314 000	2 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	830 000	474 000	79 000
Operating Profit	1 196 000	1 368 000	349 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	932 000	1 067 000	272 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	312 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	312 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	312 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 039 000	1 399 000	215 000
Total Current Assets	2 039 000	1 416 000	470 000
Total Assets	2 351 000	1 416 000	470 000
Total Equity	1 901 000	969 000	302 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	41 000	15 000	0
Unpaid Taxes	69 000	96 000	91 000
Dividends	0	0	0
Other Current Debt	76 000	35 000	0
Total Current Debt	450 000	447 000	168 000
Total Equity and Debt	2 351 000	1 416 000	470 000

Financial indicators	2022	2021	2020
Return on Equity	49,03 %	110,11 %	90,07 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	59,03 %	74,27 %	81,54 %
Current Ratio	4,53	3,17	2,8
Quick Ratio	4,53	3,17	2,8
Equity Ratio	0,81	0,68	0,64
Gross Profit Margin	98,37 %	99,95 %	100 %