BEYOND CODE AS

0050 OSLO

Finances

Share Ownership

Return on Equity

79,72 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 570 000	7 023 000	88 000
Net Income	1 458 000	2 064 000	14 000
Total Assets	4 284 000	3 924 000	233 000
Total Equity	1 829 000	1 102 000	88 000

Income (NOK)	2022	2021	2020
Revenue	7 570 000	7 023 000	88 000
Expenditure	5 691 000	4 375 000	70 000
Operating Profit	1 879 000	2 649 000	18 000
Financial Income	0	0	0
Financial Costs	5 000	0	0
Financial Balance	−5 000	0	0
Earnings Before Tax	1 874 000	2 649 000	18 000
Tax	416 000	585 000	4 000
Net Income	1 458 000	2 064 000	14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	494 000	526 000	18 000
Total Current Assets	3 790 000	3 397 000	215 000
Total Assets	4 284 000	3 924 000	233 000
Total Retained Equity	1 755 000	1 028 000	14 000
Total Equity	1 829 000	1 102 000	88 000
Total Long-Term Debt	8 000	10 000	1 000
Total Current Debt	2 446 000	2 811 000	144 000
Total Equity and Debt	4 284 000	3 924 000	233 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 570 000	7 023 000	88 000
Other Income	0	0	0
Revenue	7 570 000	7 023 000	88 000
Cost of Goods Sold	0	0	0
Salary Costs	5 186 000	3 959 000	20 000
Depreciation	32 000	15 000	3 000
Impairment	0	0	0
Expenditure	5 691 000	4 375 000	70 000
Operating Profit	1 879 000	2 649 000	18 000
Financial Income	0	0	0
Financial Costs	5 000	0	0
Financial Balance	−5 000	0	0
Dividends	731 000	1 050 000	0
Net Income	1 458 000	2 064 000	14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	64 000	96 000	18 000
Total Tangible Assets	64 000	96 000	18 000
Total Fiancial Fixed Assets	430 000	430 000	0
Total Fixed Assets	494 000	526 000	18 000
Stock	0	0	0
Total Investments	156 000	0	0
Cash, Bank	1 863 000	1 859 000	201 000
Total Current Assets	3 790 000	3 397 000	215 000
Total Assets	4 284 000	3 924 000	233 000
Total Equity	1 829 000	1 102 000	88 000
Short-Term Group Debt	0	0	100 000
Total Long-Term Debt	8 000	10 000	1 000
Creditors	92 000	11 000	6 000
Unpaid Taxes	757 000	826 000	0
Dividends	731 000	1 050 000	0
Other Current Debt	449 000	349 000	34 000
Total Current Debt	2 446 000	2 811 000	144 000
Total Equity and Debt	4 284 000	3 924 000	233 000

Financial indicators	2022	2021	2020
Return on Equity	79,72 %	187,3 %	15,91 %
Debt-to-Equity Ratio	0	0,01	0,01
Operating Profit Margin	24,82 %	37,72 %	20,45 %
Current Ratio	1,55	1,21	1,49
Quick Ratio	1,55	1,21	1,49
Equity Ratio	0,43	0,28	0,38
Gross Profit Margin	100 %	100 %	100 %