HARALDRUDVEIEN 22 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

10,64 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020
Revenue	2 949 000	2 809 000	2 616 000
Net Income	1 453 000	1 458 000	1 353 000
Total Assets	15 155 000	15 076 000	14 405 000
Total Equity	13 658 000	12 205 000	12 146 000

Income (NOK)	2022	2021	2020
Revenue	2 949 000	2 809 000	2 616 000
Expenditure	1 208 000	1 019 000	888 000
Operating Profit	1 741 000	1 791 000	1 727 000
Financial Income	209 000	88 000	7 000
Financial Costs	87 000	9 000	0
Financial Balance	122 000	79 000	7 000
Earnings Before Tax	1 863 000	1 870 000	1 734 000
Tax	410 000	411 000	382 000
Net Income	1 453 000	1 458 000	1 353 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 155 000	12 121 000	12 338 000
Total Current Assets	0	2 955 000	2 067 000
Total Assets	15 155 000	15 076 000	14 405 000
Total Retained Equity	8 994 000	7 541 000	7 481 000
Total Equity	13 658 000	12 205 000	12 146 000
Total Long-Term Debt	563 000	725 000	516 000
Total Current Debt	934 000	2 146 000	1 743 000
Total Equity and Debt	15 155 000	15 076 000	14 405 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 949 000	2 809 000	2 616 000
Revenue	2 949 000	2 809 000	2 616 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	135 000	217 000	217 000
Impairment	0	0	0
Expenditure	1 208 000	1 019 000	888 000
Operating Profit	1 741 000	1 791 000	1 727 000
Financial Income	209 000	88 000	7 000
Financial Costs	87 000	9 000	0
Financial Balance	122 000	79 000	7 000
Dividends	0	0	0
Net Income	1 453 000	1 458 000	1 353 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	11 998 000	12 159 000	12 333 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	−39 000	4 000
Total Tangible Assets	11 998 000	12 121 000	12 338 000
Total Fiancial Fixed Assets	3 156 000	0	0
Total Fixed Assets	15 155 000	12 121 000	12 338 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	2 768 000	330 000
Total Current Assets	0	2 955 000	2 067 000
Total Assets	15 155 000	15 076 000	14 405 000
Total Equity	13 658 000	12 205 000	12 146 000
Short-Term Group Debt	0	1 793 000	1 637 000
Total Long-Term Debt	563 000	725 000	516 000
Creditors	290 000	64 000	33 000
Unpaid Taxes	46 000	8 000	0
Dividends	0	0	0
Other Current Debt	218 000	280 000	74 000
Total Current Debt	934 000	2 146 000	1 743 000
Total Equity and Debt	15 155 000	15 076 000	14 405 000

Financial indicators	2022	2021	2020
Return on Equity	10,64 %	11,95 %	11,14 %
Debt-to-Equity Ratio	0,04	0,06	0,04
Operating Profit Margin	59,04 %	63,76 %	66,02 %
Current Ratio	0	1,38	1,19
Quick Ratio	0	1,38	1,19
Equity Ratio	0,9	0,81	0,84
Gross Profit Margin	100 %	100 %	100 %