MINSON HOLDING AS

3150 TOLVSRØD

Finances

Return on Equity

126,89 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	486 000	−8 000	−9 000
Total Assets	2 567 000	5 522 000	440 000
Total Equity	383 000	396 000	405 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	14 000	8 000	12 000
Operating Profit	−14 000	−8 000	−12 000
Financial Income	500 000	0	0
Financial Costs	0	0	0
Financial Balance	500 000	0	0
Earnings Before Tax	486 000	−8 000	−12 000
Tax	0	0	−2 000
Net Income	486 000	−8 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	30 000	30 000
Total Current Assets	2 537 000	5 492 000	410 000
Total Assets	2 567 000	5 522 000	440 000
Total Retained Equity	−31 000	−18 000	−9 000
Total Equity	383 000	396 000	405 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 184 000	5 125 000	36 000
Total Equity and Debt	2 567 000	5 522 000	440 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	8 000	12 000
Operating Profit	−14 000	−8 000	−12 000
Financial Income	500 000	0	0
Financial Costs	0	0	0
Financial Balance	500 000	0	0
Dividends	500 000	0	0
Net Income	486 000	−8 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 537 000	5 105 000	24 000
Total Current Assets	2 537 000	5 492 000	410 000
Total Assets	2 567 000	5 522 000	440 000
Total Equity	383 000	396 000	405 000
Short-Term Group Debt	0	5 085 000	0
Total Long-Term Debt	0	0	0
Creditors	0	5 000	0
Unpaid Taxes	0	0	0
Dividends	500 000	0	0
Other Current Debt	2 184 000	36 000	36 000
Total Current Debt	2 184 000	5 125 000	36 000
Total Equity and Debt	2 567 000	5 522 000	440 000

Financial indicators	2022	2021	2020
Return on Equity	126,89 %	−2,02 %	−2,22 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	1,16	1,07	11,39
Quick Ratio	1,16	1,07	11,39
Equity Ratio	0,15	0,07	0,92
Gross Profit Margin	-	-	-