EIAN GRAVESERVICE AS

7180 ROAN

Finances

Share Ownership

Return on Equity

22,02 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020
Revenue	3 501 000	3 075 000	3 518 000
Net Income	124 000	188 000	407 000
Total Assets	989 000	1 193 000	1 111 000
Total Equity	563 000	689 000	501 000

Income (NOK)	2022	2021	2020
Revenue	3 501 000	3 075 000	3 518 000
Expenditure	3 342 000	2 833 000	2 992 000
Operating Profit	160 000	241 000	525 000
Financial Income	0	0	0
Financial Costs	1 000	0	2 000
Financial Balance	−1 000	0	−2 000
Earnings Before Tax	159 000	241 000	523 000
Tax	35 000	53 000	116 000
Net Income	124 000	188 000	407 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	363 000	406 000	627 000
Total Current Assets	626 000	787 000	484 000
Total Assets	989 000	1 193 000	1 111 000
Total Retained Equity	469 000	595 000	407 000
Total Equity	563 000	689 000	501 000
Total Long-Term Debt	33 000	43 000	9 000
Total Current Debt	393 000	461 000	601 000
Total Equity and Debt	989 000	1 193 000	1 111 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 480 000	2 798 000	3 442 000
Other Income	22 000	277 000	76 000
Revenue	3 501 000	3 075 000	3 518 000
Cost of Goods Sold	1 203 000	768 000	748 000
Salary Costs	618 000	722 000	723 000
Depreciation	47 000	64 000	73 000
Impairment	0	0	0
Expenditure	3 342 000	2 833 000	2 992 000
Operating Profit	160 000	241 000	525 000
Financial Income	0	0	0
Financial Costs	1 000	0	2 000
Financial Balance	−1 000	0	−2 000
Dividends	0	0	0
Net Income	124 000	188 000	407 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	57 000	54 000	229 000
Fixtures	81 000	132 000	63 000
Total Tangible Assets	137 000	186 000	292 000
Total Fiancial Fixed Assets	226 000	220 000	335 000
Total Fixed Assets	363 000	406 000	627 000
Stock	66 000	64 000	132 000
Total Investments	0	0	0
Cash, Bank	257 000	100 000	200 000
Total Current Assets	626 000	787 000	484 000
Total Assets	989 000	1 193 000	1 111 000
Total Equity	563 000	689 000	501 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	33 000	43 000	9 000
Creditors	171 000	155 000	249 000
Unpaid Taxes	−30 000	52 000	115 000
Dividends	0	0	0
Other Current Debt	207 000	235 000	129 000
Total Current Debt	393 000	461 000	601 000
Total Equity and Debt	989 000	1 193 000	1 111 000

Financial indicators	2022	2021	2020
Return on Equity	22,02 %	27,29 %	81,24 %
Debt-to-Equity Ratio	0,06	0,06	0,02
Operating Profit Margin	4,57 %	7,84 %	14,92 %
Current Ratio	1,59	1,71	0,81
Quick Ratio	1,91	1,98	1,03
Equity Ratio	0,57	0,58	0,45
Gross Profit Margin	65,64 %	75,02 %	78,74 %