GRIGGASTEMMA NEDRE AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−5,48 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−315 000	−233 000	−135 000
Total Assets	12 629 000	12 476 000	11 589 000
Total Equity	5 750 000	6 065 000	6 299 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	114 000	102 000	44 000
Operating Profit	−114 000	−102 000	−44 000
Financial Income	0	0	0
Financial Costs	201 000	131 000	91 000
Financial Balance	−201 000	−131 000	−91 000
Earnings Before Tax	−315 000	−233 000	−135 000
Tax	0	0	0
Net Income	−315 000	−233 000	−135 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 629 000	12 224 000	11 588 000
Total Current Assets	0	252 000	1 000
Total Assets	12 629 000	12 476 000	11 589 000
Total Retained Equity	0	0	0
Total Equity	5 750 000	6 065 000	6 299 000
Total Long-Term Debt	0	441 000	0
Total Current Debt	6 879 000	5 970 000	5 290 000
Total Equity and Debt	12 629 000	12 476 000	11 589 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	114 000	102 000	44 000
Operating Profit	−114 000	−102 000	−44 000
Financial Income	0	0	0
Financial Costs	201 000	131 000	91 000
Financial Balance	−201 000	−131 000	−91 000
Dividends	0	0	0
Net Income	−315 000	−233 000	−135 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	12 629 000	12 224 000	11 588 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	12 629 000	12 224 000	11 588 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	12 629 000	12 224 000	11 588 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	1 000
Total Current Assets	0	252 000	1 000
Total Assets	12 629 000	12 476 000	11 589 000
Total Equity	5 750 000	6 065 000	6 299 000
Short-Term Group Debt	6 683 000	5 630 000	5 209 000
Total Long-Term Debt	0	441 000	0
Creditors	150 000	320 000	81 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	45 000	20 000	0
Total Current Debt	6 879 000	5 970 000	5 290 000
Total Equity and Debt	12 629 000	12 476 000	11 589 000

Financial indicators	2022	2021	2020
Return on Equity	−5,48 %	−3,84 %	−2,14 %
Debt-to-Equity Ratio	0	0,07	0
Operating Profit Margin	-	-	-
Current Ratio	0	0,04	0
Quick Ratio	0	0,04	0
Equity Ratio	0,46	0,49	0,54
Gross Profit Margin	-	-	-