O.V HANSEN EIENDOM AS

9980 BERLEVÅG

Finances

Return on Equity

−4,92 %

Current Ratio

1,47

Debt-to-Equity Ratio

3,72

Key figures (NOK)	2022	2021	2020
Revenue	483 000	444 000	56 000
Net Income	−51 000	−10 000	248 000
Total Assets	5 321 000	4 214 000	4 364 000
Total Equity	1 037 000	1 088 000	1 097 000

Income (NOK)	2022	2021	2020
Revenue	483 000	444 000	56 000
Expenditure	394 000	358 000	70 000
Operating Profit	89 000	87 000	−14 000
Financial Income	0	0	301 000
Financial Costs	154 000	99 000	28 000
Financial Balance	−154 000	−99 000	273 000
Earnings Before Tax	−65 000	−12 000	259 000
Tax	−14 000	−3 000	11 000
Net Income	−51 000	−10 000	248 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 688 000	3 344 000	3 528 000
Total Current Assets	632 000	870 000	836 000
Total Assets	5 321 000	4 214 000	4 364 000
Total Retained Equity	177 000	228 000	237 000
Total Equity	1 037 000	1 088 000	1 097 000
Total Long-Term Debt	3 854 000	3 087 000	3 261 000
Total Current Debt	430 000	39 000	6 000
Total Equity and Debt	5 321 000	4 214 000	4 364 000

Cash flow (NOK)	2022	2021	2020
Sales Income	483 000	0	0
Other Income	0	444 000	56 000
Revenue	483 000	444 000	56 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	246 000	238 000	40 000
Impairment	0	0	0
Expenditure	394 000	358 000	70 000
Operating Profit	89 000	87 000	−14 000
Financial Income	0	0	301 000
Financial Costs	154 000	99 000	28 000
Financial Balance	−154 000	−99 000	273 000
Dividends	0	0	0
Net Income	−51 000	−10 000	248 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	59 000	23 000	0
Real Eastate	4 247 000	3 260 000	3 498 000
Machinery and Plant Facilities	0	0	0
Fixtures	329 000	0	0
Total Tangible Assets	4 576 000	3 260 000	3 498 000
Total Fiancial Fixed Assets	53 000	61 000	30 000
Total Fixed Assets	4 688 000	3 344 000	3 528 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	619 000	34 000	0
Total Current Assets	632 000	870 000	836 000
Total Assets	5 321 000	4 214 000	4 364 000
Total Equity	1 037 000	1 088 000	1 097 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 854 000	3 087 000	3 261 000
Creditors	4 000	5 000	0
Unpaid Taxes	57 000	3 000	6 000
Dividends	0	0	0
Other Current Debt	349 000	0	0
Total Current Debt	430 000	39 000	6 000
Total Equity and Debt	5 321 000	4 214 000	4 364 000

Financial indicators	2022	2021	2020
Return on Equity	−4,92 %	−0,92 %	22,61 %
Debt-to-Equity Ratio	3,72	2,84	2,97
Operating Profit Margin	18,43 %	19,59 %	−25 %
Current Ratio	1,47	22,31	139,33
Quick Ratio	1,47	22,31	139,33
Equity Ratio	0,19	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %