STAIR AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

82,61 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	146 000	0	0
Net Income	114 000	0	−6 000
Total Assets	186 000	24 000	24 000
Total Equity	138 000	24 000	24 000

Income (NOK)	2022	2020
Revenue	146 000	0
Expenditure	1 000	6 000
Operating Profit	144 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	144 000	−6 000
Tax	31 000	0
Net Income	114 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 000	0	0
Total Current Assets	180 000	24 000	24 000
Total Assets	186 000	24 000	24 000
Total Retained Equity	108 000	−6 000	−6 000
Total Equity	138 000	24 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	48 000	0	0
Total Equity and Debt	186 000	24 000	24 000

Cash flow (NOK)	2022	2020
Sales Income	146 000	0
Other Income	0	0
Revenue	146 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 000	6 000
Operating Profit	144 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	114 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	7 000	0	0
Total Fixed Assets	7 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	180 000	24 000	24 000
Total Current Assets	180 000	24 000	24 000
Total Assets	186 000	24 000	24 000
Total Equity	138 000	24 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	18 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	48 000	0	0
Total Equity and Debt	186 000	24 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	82,61 %	0 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	98,63 %	-	-
Current Ratio	3,75	-	-
Quick Ratio	3,75	-	-
Equity Ratio	0,74	1	1
Gross Profit Margin	100 %	-	-