F&J EIENDOM AS

1394 NESBRU

Finances

Return on Equity

6,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	482 000	106 000	73 000
Net Income	62 000	−71 000	14 000
Total Assets	1 006 000	3 750 000	3 679 000
Total Equity	1 006 000	944 000	1 014 000

Income (NOK)	2022	2021	2020
Revenue	482 000	106 000	73 000
Expenditure	386 000	82 000	18 000
Operating Profit	95 000	23 000	55 000
Financial Income	0	0	0
Financial Costs	33 000	94 000	37 000
Financial Balance	−33 000	−94 000	−37 000
Earnings Before Tax	62 000	−71 000	18 000
Tax	0	0	4 000
Net Income	62 000	−71 000	14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	3 669 000	3 639 000
Total Current Assets	976 000	81 000	40 000
Total Assets	1 006 000	3 750 000	3 679 000
Total Retained Equity	6 000	−56 000	14 000
Total Equity	1 006 000	944 000	1 014 000
Total Long-Term Debt	0	2 496 000	2 628 000
Total Current Debt	0	311 000	37 000
Total Equity and Debt	1 006 000	3 750 000	3 679 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	482 000	106 000	73 000
Revenue	482 000	106 000	73 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	386 000	82 000	18 000
Operating Profit	95 000	23 000	55 000
Financial Income	0	0	0
Financial Costs	33 000	94 000	37 000
Financial Balance	−33 000	−94 000	−37 000
Dividends	0	0	0
Net Income	62 000	−71 000	14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	3 639 000	3 639 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	3 639 000	3 639 000
Total Fiancial Fixed Assets	30 000	30 000	0
Total Fixed Assets	30 000	3 669 000	3 639 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	802 000	63 000	27 000
Total Current Assets	976 000	81 000	40 000
Total Assets	1 006 000	3 750 000	3 679 000
Total Equity	1 006 000	944 000	1 014 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	2 496 000	2 628 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	311 000	33 000
Total Current Debt	0	311 000	37 000
Total Equity and Debt	1 006 000	3 750 000	3 679 000

Financial indicators	2022	2021	2020
Return on Equity	6,16 %	−7,52 %	1,38 %
Debt-to-Equity Ratio	0	2,64	2,59
Operating Profit Margin	19,71 %	21,7 %	75,34 %
Current Ratio	-	0,26	1,08
Quick Ratio	-	0,26	1,08
Equity Ratio	1	0,25	0,28
Gross Profit Margin	100 %	100 %	100 %