SEILERBERGET AS

3145 TJØME

Finances

Share Ownership

Return on Equity

−122,58 %

Current Ratio

Debt-to-Equity Ratio

23,39

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−38 000	−24 000	−1 000
Total Assets	758 000	799 000	793 000
Total Equity	31 000	70 000	93 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	18 000	18 000	2 000
Operating Profit	−18 000	−18 000	−2 000
Financial Income	0	0	0
Financial Costs	13 000	13 000	0
Financial Balance	−13 000	−13 000	0
Earnings Before Tax	−31 000	−30 000	−2 000
Tax	7 000	−7 000	0
Net Income	−38 000	−24 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	734 000	741 000	735 000
Total Current Assets	24 000	57 000	58 000
Total Assets	758 000	799 000	793 000
Total Retained Equity	−63 000	−25 000	−1 000
Total Equity	31 000	70 000	93 000
Total Long-Term Debt	725 000	713 000	700 000
Total Current Debt	1 000	16 000	0
Total Equity and Debt	758 000	799 000	793 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	18 000	18 000	2 000
Operating Profit	−18 000	−18 000	−2 000
Financial Income	0	0	0
Financial Costs	13 000	13 000	0
Financial Balance	−13 000	−13 000	0
Dividends	0	0	0
Net Income	−38 000	−24 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	7 000	0
Real Eastate	734 000	734 000	734 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	734 000	734 000	734 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	734 000	741 000	735 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	24 000	57 000	58 000
Total Current Assets	24 000	57 000	58 000
Total Assets	758 000	799 000	793 000
Total Equity	31 000	70 000	93 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	725 000	713 000	700 000
Creditors	1 000	16 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	16 000	0
Total Equity and Debt	758 000	799 000	793 000

Financial indicators	2022	2021	2020
Return on Equity	−122,58 %	−34,29 %	−1,08 %
Debt-to-Equity Ratio	23,39	10,19	7,53
Operating Profit Margin	-	-	-
Current Ratio	24	3,56	-
Quick Ratio	24	3,56	-
Equity Ratio	0,04	0,09	0,12
Gross Profit Margin	-	-	-