HJELLESET UNIVERSAL AS

1456 NESODDTANGEN

Finances

Share Ownership

Return on Equity

53,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	49 000	15 000	50 000
Net Income	48 000	4 000	50 000
Total Assets	0	43 000	30 000
Total Equity	90 000	43 000	30 000

Income (NOK)	2022	2021	2020
Revenue	49 000	15 000	50 000
Expenditure	1 000	12 000	0
Operating Profit	48 000	4 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	48 000	4 000	50 000
Tax	0	0	0
Net Income	48 000	4 000	50 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	43 000	30 000
Total Assets	0	43 000	30 000
Total Retained Equity	0	0	0
Total Equity	90 000	43 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	90 000	43 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	49 000	15 000	0
Other Income	0	0	50 000
Revenue	49 000	15 000	50 000
Cost of Goods Sold	0	8 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	12 000	0
Operating Profit	48 000	4 000	50 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	48 000	4 000	50 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	43 000	30 000
Total Current Assets	0	43 000	30 000
Total Assets	0	43 000	30 000
Total Equity	90 000	43 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	90 000	43 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	53,33 %	9,3 %	166,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	97,96 %	26,67 %	100 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	-	1	1
Gross Profit Margin	100 %	46,67 %	100 %