THUNDER TECHNOLOGY AS

4380 HAUGE I DALANE

Finances

Share Ownership

Return on Equity

88,63 %

Current Ratio

1,01

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020
Revenue	403 000	533 000	37 000
Net Income	−1 348 000	−197 000	0
Total Assets	556 000	276 000	59 000
Total Equity	−1 521 000	−172 000	24 000

Income (NOK)	2022	2021	2020
Revenue	403 000	533 000	37 000
Expenditure	1 751 000	726 000	2 000
Operating Profit	−1 347 000	−193 000	35 000
Financial Income	0	4 000	0
Financial Costs	1 000	8 000	0
Financial Balance	−1 000	−4 000	0
Earnings Before Tax	−1 348 000	−197 000	35 000
Tax	0	0	35 000
Net Income	−1 348 000	−197 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	227 000	101 000	0
Total Current Assets	329 000	175 000	59 000
Total Assets	556 000	276 000	59 000
Total Retained Equity	−1 551 000	−197 000	0
Total Equity	−1 521 000	−172 000	24 000
Total Long-Term Debt	1 750 000	300 000	0
Total Current Debt	327 000	148 000	35 000
Total Equity and Debt	556 000	276 000	59 000

Cash flow (NOK)	2022	2021	2020
Sales Income	403 000	530 000	37 000
Other Income	0	2 000	0
Revenue	403 000	533 000	37 000
Cost of Goods Sold	240 000	27 000	0
Salary Costs	1 284 000	616 000	0
Depreciation	54 000	6 000	0
Impairment	0	0	0
Expenditure	1 751 000	726 000	2 000
Operating Profit	−1 347 000	−193 000	35 000
Financial Income	0	4 000	0
Financial Costs	1 000	8 000	0
Financial Balance	−1 000	−4 000	0
Dividends	0	0	0
Net Income	−1 348 000	−197 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	162 000	0	0
Fixtures	65 000	101 000	0
Total Tangible Assets	227 000	101 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	227 000	101 000	0
Stock	27 000	2 000	0
Total Investments	0	0	0
Cash, Bank	176 000	173 000	59 000
Total Current Assets	329 000	175 000	59 000
Total Assets	556 000	276 000	59 000
Total Equity	−1 521 000	−172 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 750 000	300 000	0
Creditors	0	0	0
Unpaid Taxes	82 000	54 000	0
Dividends	0	0	0
Other Current Debt	210 000	60 000	0
Total Current Debt	327 000	148 000	35 000
Total Equity and Debt	556 000	276 000	59 000

Financial indicators	2022	2021	2020
Return on Equity	88,63 %	114,53 %	0 %
Debt-to-Equity Ratio	−1,15	−1,74	0
Operating Profit Margin	−334,24 %	−36,21 %	94,59 %
Current Ratio	1,01	1,18	1,69
Quick Ratio	1,1	1,2	1,69
Equity Ratio	−2,74	−0,62	0,41
Gross Profit Margin	40,45 %	94,93 %	100 %

Rotate your device to see the full table