M.K UTBYGGING AS

7732 STEINKJER

Finances

Share Ownership

Return on Equity

−1,83 %

Current Ratio

120

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−21 000	−23 000	−2 000
Total Assets	1 152 000	1 335 000	1 258 000
Total Equity	1 148 000	1 170 000	1 192 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	21 000	23 000	2 000
Operating Profit	−21 000	−23 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−21 000	−23 000	−2 000
Tax	0	0	0
Net Income	−21 000	−23 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	791 000	791 000	791 000
Total Current Assets	360 000	544 000	467 000
Total Assets	1 152 000	1 335 000	1 258 000
Total Retained Equity	−46 000	−25 000	−2 000
Total Equity	1 148 000	1 170 000	1 192 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 000	165 000	66 000
Total Equity and Debt	1 152 000	1 335 000	1 258 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	23 000	2 000
Operating Profit	−21 000	−23 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−21 000	−23 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	791 000	791 000	791 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	791 000	791 000	791 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	791 000	791 000	791 000
Stock	245 000	245 000	0
Total Investments	0	0	0
Cash, Bank	115 000	299 000	467 000
Total Current Assets	360 000	544 000	467 000
Total Assets	1 152 000	1 335 000	1 258 000
Total Equity	1 148 000	1 170 000	1 192 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	165 000	66 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	3 000	165 000	66 000
Total Equity and Debt	1 152 000	1 335 000	1 258 000

Financial indicators	2022	2021	2020
Return on Equity	−1,83 %	−1,97 %	−0,17 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	120	3,3	7,08
Quick Ratio	−1,49	−6,8	7,08
Equity Ratio	1	0,88	0,95
Gross Profit Margin	-	-	-