OSLO EIENDOMSSERVICE AS

0159 OSLO

Finances

Share Ownership

Return on Equity

−202,08 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	862 000	203 000	151 000
Net Income	−97 000	127 000	−10 000
Total Assets	283 000	230 000	53 000
Total Equity	48 000	145 000	18 000

Income (NOK)	2022	2021	2020
Revenue	862 000	203 000	151 000
Expenditure	938 000	76 000	140 000
Operating Profit	−76 000	127 000	10 000
Financial Income	0	0	0
Financial Costs	21 000	0	0
Financial Balance	−21 000	0	0
Earnings Before Tax	−97 000	127 000	10 000
Tax	0	0	20 000
Net Income	−97 000	127 000	−10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	49 000	0	0
Total Current Assets	234 000	230 000	53 000
Total Assets	283 000	230 000	53 000
Total Retained Equity	14 000	117 000	−10 000
Total Equity	48 000	145 000	18 000
Total Long-Term Debt	0	0	0
Total Current Debt	235 000	85 000	35 000
Total Equity and Debt	283 000	230 000	53 000

Cash flow (NOK)	2022	2021	2020
Sales Income	862 000	203 000	151 000
Other Income	0	0	0
Revenue	862 000	203 000	151 000
Cost of Goods Sold	349 000	7 000	11 000
Salary Costs	117 000	18 000	1 000
Depreciation	7 000	0	0
Impairment	0	0	0
Expenditure	938 000	76 000	140 000
Operating Profit	−76 000	127 000	10 000
Financial Income	0	0	0
Financial Costs	21 000	0	0
Financial Balance	−21 000	0	0
Dividends	0	0	0
Net Income	−97 000	127 000	−10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	28 000	0	0
Fixtures	21 000	0	0
Total Tangible Assets	49 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	49 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	93 000	143 000	53 000
Total Current Assets	234 000	230 000	53 000
Total Assets	283 000	230 000	53 000
Total Equity	48 000	145 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	146 000	4 000	0
Unpaid Taxes	28 000	39 000	11 000
Dividends	0	0	0
Other Current Debt	22 000	8 000	1 000
Total Current Debt	235 000	85 000	35 000
Total Equity and Debt	283 000	230 000	53 000

Financial indicators	2022	2021	2020
Return on Equity	−202,08 %	87,59 %	−55,56 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−8,82 %	62,56 %	6,62 %
Current Ratio	1	2,71	1,51
Quick Ratio	1	2,71	1,51
Equity Ratio	0,17	0,63	0,34
Gross Profit Margin	59,51 %	96,55 %	92,72 %