STREAMLINE EIENDOM AS

4993 SUNDEBRU

Finances

Share Ownership

Return on Equity

125,45 %

Current Ratio

4,57

Debt-to-Equity Ratio

−105,25

Key figures (NOK)	2022	2021	2020
Revenue	216 000	126 000	0
Net Income	−69 000	−11 000	−5 000
Total Assets	5 757 000	5 890 000	25 000
Total Equity	−55 000	14 000	25 000

Income (NOK)	2022	2021	2020
Revenue	216 000	126 000	0
Expenditure	86 000	55 000	6 000
Operating Profit	130 000	71 000	−6 000
Financial Income	0	0	0
Financial Costs	218 000	86 000	0
Financial Balance	−218 000	−86 000	0
Earnings Before Tax	−88 000	−15 000	−6 000
Tax	−19 000	−3 000	−1 000
Net Income	−69 000	−11 000	−5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 652 000	5 633 000	1 000
Total Current Assets	105 000	257 000	24 000
Total Assets	5 757 000	5 890 000	25 000
Total Retained Equity	−85 000	−16 000	−5 000
Total Equity	−55 000	14 000	25 000
Total Long-Term Debt	5 789 000	5 876 000	0
Total Current Debt	23 000	0	0
Total Equity and Debt	5 757 000	5 890 000	25 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	216 000	126 000	0
Revenue	216 000	126 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	86 000	55 000	6 000
Operating Profit	130 000	71 000	−6 000
Financial Income	0	0	0
Financial Costs	218 000	86 000	0
Financial Balance	−218 000	−86 000	0
Dividends	0	0	0
Net Income	−69 000	−11 000	−5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	24 000	5 000	1 000
Real Eastate	5 629 000	5 629 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 629 000	5 629 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 652 000	5 633 000	1 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	105 000	257 000	24 000
Total Current Assets	105 000	257 000	24 000
Total Assets	5 757 000	5 890 000	25 000
Total Equity	−55 000	14 000	25 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 789 000	5 876 000	0
Creditors	8 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	15 000	0	0
Total Current Debt	23 000	0	0
Total Equity and Debt	5 757 000	5 890 000	25 000

Financial indicators	2022	2021	2020
Return on Equity	125,45 %	−78,57 %	−20 %
Debt-to-Equity Ratio	−105,25	419,71	0
Operating Profit Margin	60,19 %	56,35 %	-
Current Ratio	4,57	-	-
Quick Ratio	4,57	-	-
Equity Ratio	−0,01	0	1
Gross Profit Margin	100 %	100 %	-