company

MAGR AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−36,36 %

Current Ratio

2,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020
Revenue	744 000	80 000
Net Income	−8 000	−10 000
Total Assets	40 000	98 000
Total Equity	22 000	15 000

Income (NOK)	2021	2020
Revenue	744 000	80 000
Expenditure	752 000	90 000
Operating Profit	−8 000	−10 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−8 000	−10 000
Tax	0	0
Net Income	−8 000	−10 000

Balance (NOK)	2021	2020
Total Fixed Assets	0	48 000
Total Current Assets	40 000	50 000
Total Assets	40 000	98 000
Total Retained Equity	−8 000	−10 000
Total Equity	22 000	15 000
Total Long-Term Debt	0	0
Total Current Debt	18 000	84 000
Total Equity and Debt	40 000	98 000

Cash flow (NOK)	2021	2020
Sales Income	0	80 000
Other Income	744 000	0
Revenue	744 000	80 000
Cost of Goods Sold	440 000	61 000
Salary Costs	300 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	752 000	90 000
Operating Profit	−8 000	−10 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−8 000	−10 000

Balance details (NOK)	2021	2020
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	48 000
Total Fixed Assets	0	48 000
Stock	0	0
Total Investments	0	0
Cash, Bank	5 000	0
Total Current Assets	40 000	50 000
Total Assets	40 000	98 000
Total Equity	22 000	15 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	14 000
Dividends	0	0
Other Current Debt	18 000	70 000
Total Current Debt	18 000	84 000
Total Equity and Debt	40 000	98 000

Financial indicators	2021	2020
Return on Equity	−36,36 %	−66,67 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	−1,08 %	−12,5 %
Current Ratio	2,22	0,6
Quick Ratio	2,22	0,6
Equity Ratio	0,55	0,15
Gross Profit Margin	40,86 %	23,75 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English