company

MOVED INVEST AS

4365 NÆRBØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

54,5 %

Current Ratio

0,15

Debt-to-Equity Ratio

3,75

Key figures (NOK)	2022	2021	2020
Revenue	163 000	125 000	0
Net Income	109 000	63 000	−3 000
Total Assets	2 181 000	1 278 000	622 000
Total Equity	200 000	91 000	22 000

Income (NOK)	2022	2021	2020
Revenue	163 000	125 000	0
Expenditure	21 000	47 000	2 000
Operating Profit	141 000	78 000	−3 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Earnings Before Tax	142 000	76 000	−3 000
Tax	32 000	13 000	0
Net Income	109 000	63 000	−3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 996 000	1 109 000	614 000
Total Current Assets	185 000	169 000	8 000
Total Assets	2 181 000	1 278 000	622 000
Total Retained Equity	170 000	61 000	−3 000
Total Equity	200 000	91 000	22 000
Total Long-Term Debt	750 000	600 000	600 000
Total Current Debt	1 231 000	587 000	0
Total Equity and Debt	2 181 000	1 278 000	622 000

Cash flow (NOK)	2022	2021	2020
Sales Income	163 000	125 000	0
Other Income	0	0	0
Revenue	163 000	125 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	5 000	5 000	2 000
Impairment	0	0	0
Expenditure	21 000	47 000	2 000
Operating Profit	141 000	78 000	−3 000
Financial Income	0	0	0
Financial Costs	0	2 000	0
Financial Balance	0	−2 000	0
Dividends	0	0	0
Net Income	109 000	63 000	−3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	3 000	8 000	14 000
Total Tangible Assets	3 000	8 000	14 000
Total Fiancial Fixed Assets	1 993 000	1 100 000	600 000
Total Fixed Assets	1 996 000	1 109 000	614 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	25 000	5 000	8 000
Total Current Assets	185 000	169 000	8 000
Total Assets	2 181 000	1 278 000	622 000
Total Equity	200 000	91 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	750 000	600 000	600 000
Creditors	0	2 000	0
Unpaid Taxes	16 000	4 000	0
Dividends	0	0	0
Other Current Debt	1 183 000	569 000	0
Total Current Debt	1 231 000	587 000	0
Total Equity and Debt	2 181 000	1 278 000	622 000

Financial indicators	2022	2021	2020
Return on Equity	54,5 %	69,23 %	−13,64 %
Debt-to-Equity Ratio	3,75	6,59	27,27
Operating Profit Margin	86,5 %	62,4 %	-
Current Ratio	0,15	0,29	-
Quick Ratio	0,15	0,29	-
Equity Ratio	0,09	0,07	0,04
Gross Profit Margin	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English