BØN EIENDOM AS

2073 BØN

Finances

Share Ownership

Return on Equity

−5,34 %

Current Ratio

0,11

Debt-to-Equity Ratio

−5,17

Key figures (NOK)	2022	2021	2020
Revenue	319 000	146 000	35 000
Net Income	15 000	−221 000	−92 000
Total Assets	1 490 000	1 451 000	1 395 000
Total Equity	−281 000	−289 000	−68 000

Income (NOK)	2022	2021	2020
Revenue	319 000	146 000	35 000
Expenditure	271 000	272 000	127 000
Operating Profit	49 000	−125 000	−92 000
Financial Income	0	0	0
Financial Costs	34 000	96 000	0
Financial Balance	−34 000	−96 000	0
Earnings Before Tax	14 000	−221 000	−92 000
Tax	0	0	0
Net Income	15 000	−221 000	−92 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 456 000	1 397 000	1 369 000
Total Current Assets	34 000	53 000	27 000
Total Assets	1 490 000	1 451 000	1 395 000
Total Retained Equity	−306 000	−313 000	−92 000
Total Equity	−281 000	−289 000	−68 000
Total Long-Term Debt	1 454 000	1 420 000	1 350 000
Total Current Debt	317 000	320 000	113 000
Total Equity and Debt	1 490 000	1 451 000	1 395 000

Cash flow (NOK)	2022	2021	2020
Sales Income	82 000	0	0
Other Income	237 000	146 000	35 000
Revenue	319 000	146 000	35 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	45 000	33 000	11 000
Impairment	0	0	0
Expenditure	271 000	272 000	127 000
Operating Profit	49 000	−125 000	−92 000
Financial Income	0	0	0
Financial Costs	34 000	96 000	0
Financial Balance	−34 000	−96 000	0
Dividends	0	0	0
Net Income	15 000	−221 000	−92 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	0
Real Eastate	1 413 000	1 336 000	1 369 000
Machinery and Plant Facilities	0	0	0
Fixtures	42 000	62 000	0
Total Tangible Assets	1 455 000	1 397 000	1 369 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 456 000	1 397 000	1 369 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	33 000	39 000	27 000
Total Current Assets	34 000	53 000	27 000
Total Assets	1 490 000	1 451 000	1 395 000
Total Equity	−281 000	−289 000	−68 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 454 000	1 420 000	1 350 000
Creditors	3 000	22 000	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	314 000	297 000	110 000
Total Current Debt	317 000	320 000	113 000
Total Equity and Debt	1 490 000	1 451 000	1 395 000

Financial indicators	2022	2021	2020
Return on Equity	−5,34 %	76,47 %	135,29 %
Debt-to-Equity Ratio	−5,17	−4,91	−19,85
Operating Profit Margin	15,36 %	−85,62 %	−262,86 %
Current Ratio	0,11	0,17	0,24
Quick Ratio	0,11	0,17	0,24
Equity Ratio	−0,19	−0,2	−0,05
Gross Profit Margin	100 %	100 %	100 %