TOPPFORM GYM AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

−6,84 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	263 000	56 000	53 000
Net Income	26 000	−200 000	−236 000
Total Assets	766 000	497 000	673 000
Total Equity	−380 000	−406 000	−206 000

Income (NOK)	2022	2021	2020
Revenue	263 000	56 000	53 000
Expenditure	237 000	257 000	289 000
Operating Profit	26 000	−200 000	−236 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	26 000	−200 000	−236 000
Tax	0	0	0
Net Income	26 000	−200 000	−236 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	677 000	618 000	602 000
Total Current Assets	89 000	−121 000	71 000
Total Assets	766 000	497 000	673 000
Total Retained Equity	−410 000	−436 000	−236 000
Total Equity	−380 000	−406 000	−206 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 146 000	904 000	879 000
Total Equity and Debt	766 000	497 000	673 000

Cash flow (NOK)	2022	2021	2020
Sales Income	263 000	56 000	53 000
Other Income	0	0	0
Revenue	263 000	56 000	53 000
Cost of Goods Sold	3 000	11 000	0
Salary Costs	0	0	0
Depreciation	93 000	78 000	25 000
Impairment	0	0	0
Expenditure	237 000	257 000	289 000
Operating Profit	26 000	−200 000	−236 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	26 000	−200 000	−236 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	345 000	286 000	302 000
Total Tangible Assets	345 000	286 000	302 000
Total Fiancial Fixed Assets	332 000	332 000	300 000
Total Fixed Assets	677 000	618 000	602 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	−169 000	72 000
Total Current Assets	89 000	−121 000	71 000
Total Assets	766 000	497 000	673 000
Total Equity	−380 000	−406 000	−206 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	945 000	904 000	878 000
Total Current Debt	1 146 000	904 000	879 000
Total Equity and Debt	766 000	497 000	673 000

Financial indicators	2022	2021	2020
Return on Equity	−6,84 %	49,26 %	114,56 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	9,89 %	−357,14 %	−445,28 %
Current Ratio	0,08	−0,13	0,08
Quick Ratio	0,08	−0,13	0,08
Equity Ratio	−0,5	−0,82	−0,31
Gross Profit Margin	98,86 %	80,36 %	100 %