SSU EIENDOM AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

127,79 %

Current Ratio

8,42

Debt-to-Equity Ratio

45,56

Key figures (NOK)	2022	2021	2020
Revenue	2 729 000	1 285 000	0
Net Income	722 000	151 000	−337 000
Total Assets	26 421 000	26 725 000	12 274 000
Total Equity	565 000	−157 000	−307 000

Income (NOK)	2022	2021	2020
Revenue	2 729 000	1 285 000	0
Expenditure	941 000	560 000	372 000
Operating Profit	1 788 000	725 000	−372 000
Financial Income	1 000	1 000	0
Financial Costs	863 000	533 000	59 000
Financial Balance	−862 000	−532 000	−59 000
Earnings Before Tax	925 000	193 000	−431 000
Tax	203 000	42 000	−94 000
Net Income	722 000	151 000	−337 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 478 000	26 412 000	10 568 000
Total Current Assets	943 000	312 000	1 706 000
Total Assets	26 421 000	26 725 000	12 274 000
Total Retained Equity	535 000	−187 000	−337 000
Total Equity	565 000	−157 000	−307 000
Total Long-Term Debt	25 744 000	26 823 000	10 124 000
Total Current Debt	112 000	59 000	2 458 000
Total Equity and Debt	26 421 000	26 725 000	12 274 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 729 000	1 285 000	0
Revenue	2 729 000	1 285 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	883 000	368 000	0
Impairment	0	0	0
Expenditure	941 000	560 000	372 000
Operating Profit	1 788 000	725 000	−372 000
Financial Income	1 000	1 000	0
Financial Costs	863 000	533 000	59 000
Financial Balance	−862 000	−532 000	−59 000
Dividends	0	0	0
Net Income	722 000	151 000	−337 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	51 000	94 000
Real Eastate	25 478 000	26 361 000	10 475 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	25 478 000	26 361 000	10 475 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	25 478 000	26 412 000	10 568 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	943 000	312 000	1 185 000
Total Current Assets	943 000	312 000	1 706 000
Total Assets	26 421 000	26 725 000	12 274 000
Total Equity	565 000	−157 000	−307 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	25 744 000	26 823 000	10 124 000
Creditors	0	0	2 458 000
Unpaid Taxes	57 000	59 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	112 000	59 000	2 458 000
Total Equity and Debt	26 421 000	26 725 000	12 274 000

Financial indicators	2022	2021	2020
Return on Equity	127,79 %	−96,18 %	109,77 %
Debt-to-Equity Ratio	45,56	−170,85	−32,98
Operating Profit Margin	65,52 %	56,42 %	-
Current Ratio	8,42	5,29	0,69
Quick Ratio	8,42	5,29	0,69
Equity Ratio	0,02	−0,01	−0,03
Gross Profit Margin	100 %	100 %	-