VIKEN VIDEO AS

3243 KODAL

Finances

Share Ownership

Return on Equity

68,4 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	520 000	306 000	0
Net Income	197 000	72 000	−5 000
Total Assets	374 000	142 000	20 000
Total Equity	288 000	91 000	20 000

Income (NOK)	2022	2021	2020
Revenue	520 000	306 000	0
Expenditure	268 000	217 000	5 000
Operating Profit	253 000	89 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	253 000	89 000	−5 000
Tax	56 000	17 000	0
Net Income	197 000	72 000	−5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	120 000	0	0
Total Current Assets	254 000	142 000	20 000
Total Assets	374 000	142 000	20 000
Total Retained Equity	258 000	67 000	−5 000
Total Equity	288 000	91 000	20 000
Total Long-Term Debt	0	0	0
Total Current Debt	85 000	51 000	0
Total Equity and Debt	374 000	142 000	20 000

Cash flow (NOK)	2022	2021	2020
Sales Income	520 000	306 000	0
Other Income	0	0	0
Revenue	520 000	306 000	0
Cost of Goods Sold	1 000	1 000	0
Salary Costs	0	0	0
Depreciation	13 000	0	0
Impairment	0	0	0
Expenditure	268 000	217 000	5 000
Operating Profit	253 000	89 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	197 000	72 000	−5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	120 000	0	0
Total Tangible Assets	120 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	120 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	171 000	12 000	20 000
Total Current Assets	254 000	142 000	20 000
Total Assets	374 000	142 000	20 000
Total Equity	288 000	91 000	20 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	9 000	0
Unpaid Taxes	26 000	24 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	85 000	51 000	0
Total Equity and Debt	374 000	142 000	20 000

Financial indicators	2022	2021	2020
Return on Equity	68,4 %	79,12 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	48,65 %	29,08 %	-
Current Ratio	2,99	2,78	-
Quick Ratio	2,99	2,78	-
Equity Ratio	0,77	0,64	1
Gross Profit Margin	99,81 %	99,67 %	-