EVO TJENESTER AS

7054 RANHEIM

Finances

Share Ownership

Return on Equity

−650 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	36 000	551 000	60 000
Net Income	−104 000	73 000	17 000
Total Assets	26 000	1 374 000	330 000
Total Equity	16 000	120 000	47 000

Income (NOK)	2022	2021	2020
Revenue	36 000	551 000	60 000
Expenditure	135 000	445 000	30 000
Operating Profit	−99 000	107 000	30 000
Financial Income	0	0	0
Financial Costs	13 000	21 000	0
Financial Balance	−13 000	−21 000	0
Earnings Before Tax	−112 000	85 000	30 000
Tax	−9 000	13 000	13 000
Net Income	−104 000	73 000	17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	656 000	333 000
Total Current Assets	26 000	718 000	−3 000
Total Assets	26 000	1 374 000	330 000
Total Retained Equity	−14 000	90 000	17 000
Total Equity	16 000	120 000	47 000
Total Long-Term Debt	0	946 000	283 000
Total Current Debt	10 000	308 000	0
Total Equity and Debt	26 000	1 374 000	330 000

Cash flow (NOK)	2022	2021	2020
Sales Income	36 000	551 000	60 000
Other Income	0	0	0
Revenue	36 000	551 000	60 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	77 000	173 000	11 000
Impairment	0	0	0
Expenditure	135 000	445 000	30 000
Operating Profit	−99 000	107 000	30 000
Financial Income	0	0	0
Financial Costs	13 000	21 000	0
Financial Balance	−13 000	−21 000	0
Dividends	0	0	0
Net Income	−104 000	73 000	17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	656 000	333 000
Total Tangible Assets	0	656 000	333 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	656 000	333 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	25 000	1 000	32 000
Total Current Assets	26 000	718 000	−3 000
Total Assets	26 000	1 374 000	330 000
Total Equity	16 000	120 000	47 000
Short-Term Group Debt	9 000	0	0
Total Long-Term Debt	0	946 000	283 000
Creditors	0	215 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	76 000	0
Total Current Debt	10 000	308 000	0
Total Equity and Debt	26 000	1 374 000	330 000

Financial indicators	2022	2021	2020
Return on Equity	−650 %	60,83 %	36,17 %
Debt-to-Equity Ratio	0	7,88	6,02
Operating Profit Margin	−275 %	19,42 %	50 %
Current Ratio	2,6	2,33	-
Quick Ratio	2,6	2,33	-
Equity Ratio	0,62	0,09	0,14
Gross Profit Margin	100 %	100 %	100 %