KMK BYGG OG RENOVERING AS

1719 GREÅKER

Finances

Share Ownership

Return on Equity

215,15 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 238 000	342 000	0
Net Income	71 000	−43 000	−16 000
Total Assets	567 000	52 000	9 000
Total Equity	33 000	−37 000	5 000

Income (NOK)	2022	2021	2020
Revenue	1 238 000	342 000	0
Expenditure	1 144 000	384 000	16 000
Operating Profit	95 000	−42 000	−16 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	95 000	−43 000	−16 000
Tax	24 000	0	0
Net Income	71 000	−43 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	567 000	52 000	9 000
Total Assets	567 000	52 000	9 000
Total Retained Equity	12 000	−59 000	−16 000
Total Equity	33 000	−37 000	5 000
Total Long-Term Debt	0	0	0
Total Current Debt	534 000	90 000	3 000
Total Equity and Debt	567 000	52 000	9 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 238 000	342 000	0
Other Income	0	0	0
Revenue	1 238 000	342 000	0
Cost of Goods Sold	24 000	161 000	0
Salary Costs	877 000	69 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 144 000	384 000	16 000
Operating Profit	95 000	−42 000	−16 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	71 000	−43 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	437 000	50 000	9 000
Total Current Assets	567 000	52 000	9 000
Total Assets	567 000	52 000	9 000
Total Equity	33 000	−37 000	5 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−2 000	4 000	3 000
Unpaid Taxes	299 000	8 000	0
Dividends	0	0	0
Other Current Debt	214 000	77 000	0
Total Current Debt	534 000	90 000	3 000
Total Equity and Debt	567 000	52 000	9 000

Financial indicators	2022	2021	2020
Return on Equity	215,15 %	116,22 %	−320 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	7,67 %	−12,28 %	-
Current Ratio	1,06	0,58	3
Quick Ratio	1,06	0,58	3
Equity Ratio	0,06	−0,71	0,56
Gross Profit Margin	98,06 %	52,92 %	-