STUDMATCH AS

7056 RANHEIM

Finances

Share Ownership

Return on Equity

−4,39 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	607 000	431 000	13 000
Net Income	−9 000	79 000	10 000
Total Assets	367 000	246 000	37 000
Total Equity	205 000	114 000	35 000

Income (NOK)	2022	2021	2020
Revenue	607 000	431 000	13 000
Expenditure	606 000	333 000	0
Operating Profit	2 000	99 000	13 000
Financial Income	2 000	0	0
Financial Costs	11 000	−3 000	0
Financial Balance	−9 000	3 000	0
Earnings Before Tax	−8 000	101 000	13 000
Tax	1 000	22 000	3 000
Net Income	−9 000	79 000	10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	367 000	246 000	37 000
Total Assets	367 000	246 000	37 000
Total Retained Equity	82 000	89 000	10 000
Total Equity	205 000	114 000	35 000
Total Long-Term Debt	0	0	0
Total Current Debt	161 000	133 000	3 000
Total Equity and Debt	367 000	246 000	37 000

Cash flow (NOK)	2022	2021	2020
Sales Income	448 000	194 000	13 000
Other Income	159 000	237 000	0
Revenue	607 000	431 000	13 000
Cost of Goods Sold	8 000	1 000	0
Salary Costs	285 000	194 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	606 000	333 000	0
Operating Profit	2 000	99 000	13 000
Financial Income	2 000	0	0
Financial Costs	11 000	−3 000	0
Financial Balance	−9 000	3 000	0
Dividends	0	0	0
Net Income	−9 000	79 000	10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	106 000	0
Cash, Bank	242 000	140 000	21 000
Total Current Assets	367 000	246 000	37 000
Total Assets	367 000	246 000	37 000
Total Equity	205 000	114 000	35 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	37 000	21 000	0
Dividends	0	0	0
Other Current Debt	123 000	89 000	0
Total Current Debt	161 000	133 000	3 000
Total Equity and Debt	367 000	246 000	37 000

Financial indicators	2022	2021	2020
Return on Equity	−4,39 %	69,3 %	28,57 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,33 %	22,97 %	100 %
Current Ratio	2,28	1,85	12,33
Quick Ratio	2,28	1,85	12,33
Equity Ratio	0,56	0,46	0,95
Gross Profit Margin	98,68 %	99,77 %	100 %