INCUBATE AS

6710 RAUDEBERG

Finances

Return on Equity

7,49 %

Current Ratio

2 912

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	420 000	1 393 000	8 790 000
Total Assets	5 612 000	5 598 000	4 261 000
Total Equity	5 611 000	5 591 000	4 198 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	9 000	12 000	5 000
Operating Profit	−9 000	−12 000	−5 000
Financial Income	430 000	1 401 000	8 854 000
Financial Costs	0	0	0
Financial Balance	430 000	1 401 000	8 854 000
Earnings Before Tax	421 000	1 389 000	8 849 000
Tax	1 000	−4 000	58 000
Net Income	420 000	1 393 000	8 790 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 700 000	2 700 000	2 400 000
Total Current Assets	2 912 000	2 898 000	1 861 000
Total Assets	5 612 000	5 598 000	4 261 000
Total Retained Equity	5 580 000	5 583 000	4 190 000
Total Equity	5 611 000	5 591 000	4 198 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	7 000	63 000
Total Equity and Debt	5 612 000	5 598 000	4 261 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	12 000	5 000
Operating Profit	−9 000	−12 000	−5 000
Financial Income	430 000	1 401 000	8 854 000
Financial Costs	0	0	0
Financial Balance	430 000	1 401 000	8 854 000
Dividends	400 000	0	0
Net Income	420 000	1 393 000	8 790 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 700 000	2 700 000	2 400 000
Total Fixed Assets	2 700 000	2 700 000	2 400 000
Stock	0	0	0
Total Investments	2 133 000	2 730 000	0
Cash, Bank	779 000	168 000	1 861 000
Total Current Assets	2 912 000	2 898 000	1 861 000
Total Assets	5 612 000	5 598 000	4 261 000
Total Equity	5 611 000	5 591 000	4 198 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	400 000	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	7 000	63 000
Total Equity and Debt	5 612 000	5 598 000	4 261 000

Financial indicators	2022	2021	2020
Return on Equity	7,49 %	24,92 %	209,39 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	2 912	414	29,54
Quick Ratio	2 912	414	29,54
Equity Ratio	1	1	0,99
Gross Profit Margin	-	-	-

Rotate your device to see the full table