MERETHE HANSEN AS

8403 SORTLAND

Finances

Return on Equity

269,77 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	232 000	−10 000	52 000
Total Assets	324 000	1 541 000	1 560 000
Total Equity	86 000	86 000	1 545 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	20 000	13 000	0
Operating Profit	−20 000	−13 000	0
Financial Income	250 000	0	45 000
Financial Costs	0	0	0
Financial Balance	250 000	0	45 000
Earnings Before Tax	230 000	−13 000	45 000
Tax	−3 000	−3 000	−7 000
Net Income	232 000	−10 000	52 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	29 000	26 000	1 560 000
Total Current Assets	295 000	1 515 000	0
Total Assets	324 000	1 541 000	1 560 000
Total Retained Equity	7 000	6 000	52 000
Total Equity	86 000	86 000	1 545 000
Total Long-Term Debt	0	0	0
Total Current Debt	238 000	1 456 000	14 000
Total Equity and Debt	324 000	1 541 000	1 560 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	13 000	0
Operating Profit	−20 000	−13 000	0
Financial Income	250 000	0	45 000
Financial Costs	0	0	0
Financial Balance	250 000	0	45 000
Dividends	232 000	1 450 000	0
Net Income	232 000	−10 000	52 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	21 000	18 000	16 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	1 544 000
Total Fixed Assets	29 000	26 000	1 560 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	295 000	1 515 000	0
Total Current Assets	295 000	1 515 000	0
Total Assets	324 000	1 541 000	1 560 000
Total Equity	86 000	86 000	1 545 000
Short-Term Group Debt	6 000	6 000	6 000
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	232 000	1 450 000	0
Other Current Debt	0	0	0
Total Current Debt	238 000	1 456 000	14 000
Total Equity and Debt	324 000	1 541 000	1 560 000

Financial indicators	2022	2021	2020
Return on Equity	269,77 %	−11,63 %	3,37 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	1,24	1,04	0
Quick Ratio	1,24	1,04	0
Equity Ratio	0,27	0,06	0,99
Gross Profit Margin	-	-	-

Rotate your device to see the full table