FJELDS EIENDOM AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

44,66 %

Current Ratio

5,49

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020
Revenue	863 000	827 000	731 000
Net Income	347 000	188 000	185 000
Total Assets	1 268 000	1 032 000	518 000
Total Equity	777 000	430 000	242 000

Income (NOK)	2022	2021	2020
Revenue	863 000	827 000	731 000
Expenditure	400 000	575 000	495 000
Operating Profit	463 000	252 000	236 000
Financial Income	0	0	0
Financial Costs	18 000	11 000	0
Financial Balance	−18 000	−11 000	0
Earnings Before Tax	445 000	241 000	236 000
Tax	98 000	53 000	51 000
Net Income	347 000	188 000	185 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	483 000	483 000	483 000
Total Current Assets	785 000	549 000	35 000
Total Assets	1 268 000	1 032 000	518 000
Total Retained Equity	747 000	400 000	212 000
Total Equity	777 000	430 000	242 000
Total Long-Term Debt	348 000	443 000	198 000
Total Current Debt	143 000	159 000	78 000
Total Equity and Debt	1 268 000	1 032 000	518 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	863 000	827 000	731 000
Revenue	863 000	827 000	731 000
Cost of Goods Sold	101 000	55 000	0
Salary Costs	0	31 000	82 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	400 000	575 000	495 000
Operating Profit	463 000	252 000	236 000
Financial Income	0	0	0
Financial Costs	18 000	11 000	0
Financial Balance	−18 000	−11 000	0
Dividends	0	0	0
Net Income	347 000	188 000	185 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	483 000	483 000	483 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	483 000	483 000	483 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	483 000	483 000	483 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	785 000	424 000	35 000
Total Current Assets	785 000	549 000	35 000
Total Assets	1 268 000	1 032 000	518 000
Total Equity	777 000	430 000	242 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	348 000	443 000	198 000
Creditors	8 000	44 000	0
Unpaid Taxes	0	0	3 000
Dividends	0	0	0
Other Current Debt	37 000	11 000	25 000
Total Current Debt	143 000	159 000	78 000
Total Equity and Debt	1 268 000	1 032 000	518 000

Financial indicators	2022	2021	2020
Return on Equity	44,66 %	43,72 %	76,45 %
Debt-to-Equity Ratio	0,45	1,03	0,82
Operating Profit Margin	53,65 %	30,47 %	32,28 %
Current Ratio	5,49	3,45	0,45
Quick Ratio	5,49	3,45	0,45
Equity Ratio	0,61	0,42	0,47
Gross Profit Margin	88,3 %	93,35 %	100 %