ELEMENTBYGG OG EIENDOM AS

4812 KONGSHAVN

Finances

Share Ownership

Return on Equity

−38,01 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 509 000	8 837 000	2 296 000
Net Income	149 000	−213 000	−357 000
Total Assets	707 000	3 409 000	2 223 000
Total Equity	−392 000	−540 000	−327 000

Income (NOK)	2022	2021	2020
Revenue	1 509 000	8 837 000	2 296 000
Expenditure	80 000	611 000	500 000
Operating Profit	168 000	−17 000	−356 000
Financial Income	0	0	0
Financial Costs	19 000	197 000	0
Financial Balance	−19 000	−197 000	0
Earnings Before Tax	149 000	−213 000	−357 000
Tax	0	0	0
Net Income	149 000	−213 000	−357 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	213 000	1 280 000
Total Current Assets	707 000	3 196 000	943 000
Total Assets	707 000	3 409 000	2 223 000
Total Retained Equity	−422 000	−570 000	−357 000
Total Equity	−392 000	−540 000	−327 000
Total Long-Term Debt	0	0	1 502 000
Total Current Debt	1 099 000	3 949 000	1 048 000
Total Equity and Debt	707 000	3 409 000	2 223 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 509 000	8 837 000	2 296 000
Other Income	0	0	0
Revenue	1 509 000	8 837 000	2 296 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	234 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	80 000	611 000	500 000
Operating Profit	168 000	−17 000	−356 000
Financial Income	0	0	0
Financial Costs	19 000	197 000	0
Financial Balance	−19 000	−197 000	0
Dividends	0	0	0
Net Income	149 000	−213 000	−357 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	213 000	1 280 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	213 000	1 280 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	213 000	1 280 000
Stock	0	1 223 000	326 000
Total Investments	0	0	0
Cash, Bank	671 000	1 056 000	190 000
Total Current Assets	707 000	3 196 000	943 000
Total Assets	707 000	3 409 000	2 223 000
Total Equity	−392 000	−540 000	−327 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 502 000
Creditors	2 000	41 000	887 000
Unpaid Taxes	0	1 571 000	13 000
Dividends	0	0	0
Other Current Debt	1 097 000	2 337 000	147 000
Total Current Debt	1 099 000	3 949 000	1 048 000
Total Equity and Debt	707 000	3 409 000	2 223 000

Financial indicators	2022	2021	2020
Return on Equity	−38,01 %	39,44 %	109,17 %
Debt-to-Equity Ratio	−0	−0	−4,59
Operating Profit Margin	11,13 %	−0,19 %	−15,51 %
Current Ratio	0,64	0,81	0,9
Quick Ratio	0,64	1,17	1,31
Equity Ratio	−0,55	−0,16	−0,15
Gross Profit Margin	100 %	100 %	100 %