TRODAHL ARKITEKTER AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

22,95 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 099 000	3 900 000	904 000
Net Income	188 000	489 000	48 000
Total Assets	1 623 000	1 389 000	476 000
Total Equity	819 000	632 000	143 000

Income (NOK)	2022	2021	2020
Revenue	4 099 000	3 900 000	904 000
Expenditure	3 858 000	3 273 000	841 000
Operating Profit	241 000	626 000	64 000
Financial Income	6 000	2 000	0
Financial Costs	1 000	1 000	0
Financial Balance	5 000	1 000	0
Earnings Before Tax	247 000	627 000	64 000
Tax	59 000	138 000	15 000
Net Income	188 000	489 000	48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 000	29 000	16 000
Total Current Assets	1 609 000	1 360 000	460 000
Total Assets	1 623 000	1 389 000	476 000
Total Retained Equity	725 000	537 000	48 000
Total Equity	819 000	632 000	143 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	804 000	757 000	332 000
Total Equity and Debt	1 623 000	1 389 000	476 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 099 000	3 900 000	904 000
Other Income	0	0	0
Revenue	4 099 000	3 900 000	904 000
Cost of Goods Sold	146 000	22 000	69 000
Salary Costs	2 902 000	2 566 000	628 000
Depreciation	15 000	14 000	2 000
Impairment	0	0	0
Expenditure	3 858 000	3 273 000	841 000
Operating Profit	241 000	626 000	64 000
Financial Income	6 000	2 000	0
Financial Costs	1 000	1 000	0
Financial Balance	5 000	1 000	0
Dividends	0	0	0
Net Income	188 000	489 000	48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	14 000	29 000	16 000
Total Tangible Assets	14 000	29 000	16 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 000	29 000	16 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 067 000	932 000	164 000
Total Current Assets	1 609 000	1 360 000	460 000
Total Assets	1 623 000	1 389 000	476 000
Total Equity	819 000	632 000	143 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	28 000	23 000	16 000
Unpaid Taxes	516 000	385 000	248 000
Dividends	0	0	0
Other Current Debt	200 000	210 000	54 000
Total Current Debt	804 000	757 000	332 000
Total Equity and Debt	1 623 000	1 389 000	476 000

Financial indicators	2022	2021	2020
Return on Equity	22,95 %	77,37 %	33,57 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	5,88 %	16,05 %	7,08 %
Current Ratio	2	1,8	1,39
Quick Ratio	2	1,8	1,39
Equity Ratio	0,5	0,46	0,3
Gross Profit Margin	96,44 %	99,44 %	92,37 %