SANDGATA 33 EIENDOM AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

50,79 %

Current Ratio

0,71

Debt-to-Equity Ratio

−68,13

Key figures (NOK)	2022	2021	2020
Revenue	766 000	810 000	240 000
Net Income	−64 000	−74 000	−13 000
Total Assets	8 614 000	8 680 000	8 722 000
Total Equity	−126 000	−62 000	12 000

Income (NOK)	2022	2021	2020
Revenue	766 000	810 000	240 000
Expenditure	476 000	653 000	127 000
Operating Profit	290 000	157 000	113 000
Financial Income	0	26 000	0
Financial Costs	354 000	257 000	117 000
Financial Balance	−354 000	−231 000	−117 000
Earnings Before Tax	−64 000	−74 000	−4 000
Tax	0	0	8 000
Net Income	−64 000	−74 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 504 000	8 491 000	8 563 000
Total Current Assets	110 000	189 000	159 000
Total Assets	8 614 000	8 680 000	8 722 000
Total Retained Equity	−151 000	−86 000	−13 000
Total Equity	−126 000	−62 000	12 000
Total Long-Term Debt	8 585 000	8 677 000	8 625 000
Total Current Debt	155 000	64 000	85 000
Total Equity and Debt	8 614 000	8 680 000	8 722 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	766 000	810 000	240 000
Revenue	766 000	810 000	240 000
Cost of Goods Sold	0	0	0
Salary Costs	17 000	17 000	0
Depreciation	72 000	72 000	48 000
Impairment	0	0	0
Expenditure	476 000	653 000	127 000
Operating Profit	290 000	157 000	113 000
Financial Income	0	26 000	0
Financial Costs	354 000	257 000	117 000
Financial Balance	−354 000	−231 000	−117 000
Dividends	0	0	0
Net Income	−64 000	−74 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 504 000	8 491 000	8 563 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	8 504 000	8 491 000	8 563 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 504 000	8 491 000	8 563 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	78 000	131 000	159 000
Total Current Assets	110 000	189 000	159 000
Total Assets	8 614 000	8 680 000	8 722 000
Total Equity	−126 000	−62 000	12 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 585 000	8 677 000	8 625 000
Creditors	15 000	32 000	25 000
Unpaid Taxes	0	8 000	0
Dividends	0	0	0
Other Current Debt	140 000	24 000	52 000
Total Current Debt	155 000	64 000	85 000
Total Equity and Debt	8 614 000	8 680 000	8 722 000

Financial indicators	2022	2021	2020
Return on Equity	50,79 %	119,35 %	−108,33 %
Debt-to-Equity Ratio	−68,13	−139,95	718,75
Operating Profit Margin	37,86 %	19,38 %	47,08 %
Current Ratio	0,71	2,95	1,87
Quick Ratio	0,71	2,95	1,87
Equity Ratio	−0,01	−0,01	0
Gross Profit Margin	100 %	100 %	100 %