BR. LARSEN AS

3630 RØDBERG

Finances

Share Ownership

Return on Equity

13,64 %

Current Ratio

Debt-to-Equity Ratio

6,04

Key figures (NOK)	2022	2021	2020
Revenue	36 000	0	0
Net Income	21 000	−8 000	0
Total Assets	1 085 000	1 033 000	141 000
Total Equity	154 000	133 000	141 000

Income (NOK)	2022	2021
Revenue	36 000	0
Expenditure	14 000	8 000
Operating Profit	22 000	−8 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	22 000	−8 000
Tax	1 000	0
Net Income	21 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 026 000	1 026 000	0
Total Current Assets	60 000	7 000	141 000
Total Assets	1 085 000	1 033 000	141 000
Total Retained Equity	13 000	−8 000	0
Total Equity	154 000	133 000	141 000
Total Long-Term Debt	930 000	900 000	0
Total Current Debt	1 000	0	0
Total Equity and Debt	1 085 000	1 033 000	141 000

Cash flow (NOK)	2022	2021
Sales Income	36 000	0
Other Income	0	0
Revenue	36 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	14 000	8 000
Operating Profit	22 000	−8 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	21 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 026 000	1 026 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 026 000	1 026 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 026 000	1 026 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	24 000	7 000	141 000
Total Current Assets	60 000	7 000	141 000
Total Assets	1 085 000	1 033 000	141 000
Total Equity	154 000	133 000	141 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	930 000	900 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	1 085 000	1 033 000	141 000

Financial indicators	2022	2021	2020
Return on Equity	13,64 %	−6,02 %	0 %
Debt-to-Equity Ratio	6,04	6,77	0
Operating Profit Margin	61,11 %	-	-
Current Ratio	60	-	-
Quick Ratio	60	-	-
Equity Ratio	0,14	0,13	1
Gross Profit Margin	100 %	-	-