INP EIENDOM AS

7083 LEINSTRAND

Finances

Return on Equity

107,02 %

Current Ratio

−1,27

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−122 000	−100 000	11 000
Total Assets	−51 000	1 961 000	2 234 000
Total Equity	−114 000	8 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	9 000	19 000	0
Operating Profit	−9 000	−19 000	0
Financial Income	0	0	42 000
Financial Costs	114 000	81 000	31 000
Financial Balance	−114 000	−81 000	11 000
Earnings Before Tax	−122 000	−100 000	11 000
Tax	0	0	0
Net Income	−122 000	−100 000	11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	2 040 000	2 184 000
Total Current Assets	−81 000	−79 000	51 000
Total Assets	−51 000	1 961 000	2 234 000
Total Retained Equity	−134 000	−11 000	11 000
Total Equity	−114 000	8 000	30 000
Total Long-Term Debt	0	1 949 000	2 000 000
Total Current Debt	64 000	4 000	204 000
Total Equity and Debt	−51 000	1 961 000	2 234 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	19 000	0
Operating Profit	−9 000	−19 000	0
Financial Income	0	0	42 000
Financial Costs	114 000	81 000	31 000
Financial Balance	−114 000	−81 000	11 000
Dividends	0	0	0
Net Income	−122 000	−100 000	11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	2 040 000	2 184 000
Total Fixed Assets	30 000	2 040 000	2 184 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	1 000	9 000
Total Current Assets	−81 000	−79 000	51 000
Total Assets	−51 000	1 961 000	2 234 000
Total Equity	−114 000	8 000	30 000
Short-Term Group Debt	64 000	0	101 000
Total Long-Term Debt	0	1 949 000	2 000 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	4 000	104 000
Total Current Debt	64 000	4 000	204 000
Total Equity and Debt	−51 000	1 961 000	2 234 000

Financial indicators	2022	2021	2020
Return on Equity	107,02 %	−1 250 %	36,67 %
Debt-to-Equity Ratio	−0	243,63	66,67
Operating Profit Margin	-	-	-
Current Ratio	−1,27	−19,75	0,25
Quick Ratio	−1,27	−19,75	0,25
Equity Ratio	2,24	0	0,01
Gross Profit Margin	-	-	-