SHAKES & BURGERS AS
5017 BERGEN
Return on Equity
89,11Â %
Current Ratio
0,35
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 6Â 907Â 000 | |
| Net Income | −876 000 | |
| Total Assets | 1Â 044Â 000 | |
| Total Equity | −983 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 6Â 907Â 000 | |
| Expenditure | 7Â 782Â 000 | |
| Operating Profit | −876 000 | |
| Financial Income | 0 | |
| Financial Costs | 1Â 000 | |
| Financial Balance | −1 000 | |
| Earnings Before Tax | −876 000 | |
| Tax | 0 | |
| Net Income | −876 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 341Â 000 | |
| Total Current Assets | 703Â 000 | |
| Total Assets | 1Â 044Â 000 | |
| Total Retained Equity | −1 008 000 | |
| Total Equity | −983 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 2Â 027Â 000 | |
| Total Equity and Debt | 1Â 044Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 6Â 791Â 000 | |
| Other Income | 116Â 000 | |
| Revenue | 6Â 907Â 000 | |
| Cost of Goods Sold | 2Â 653Â 000 | |
| Salary Costs | 3Â 089Â 000 | |
| Depreciation | 51Â 000 | |
| Impairment | 0 | |
| Expenditure | 7Â 782Â 000 | |
| Operating Profit | −876 000 | |
| Financial Income | 0 | |
| Financial Costs | 1Â 000 | |
| Financial Balance | −1 000 | |
| Dividends | 0 | |
| Net Income | −876 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 191Â 000 | |
| Total Tangible Assets | 191Â 000 | |
| Total Fiancial Fixed Assets | 150Â 000 | |
| Total Fixed Assets | 341Â 000 | |
| Stock | 90Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 248Â 000 | |
| Total Current Assets | 703Â 000 | |
| Total Assets | 1Â 044Â 000 | |
| Total Equity | −983 000 | |
| Short-Term Group Debt | 49Â 000 | |
| Total Long-Term Debt | 0 | |
| Creditors | 871Â 000 | |
| Unpaid Taxes | 570Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 537Â 000 | |
| Total Current Debt | 2Â 027Â 000 | |
| Total Equity and Debt | 1Â 044Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 89,11Â % | |
| Debt-to-Equity Ratio | −0 | |
| Operating Profit Margin | −12,68 % | |
| Current Ratio | 0,35 | |
| Quick Ratio | 0,36 | |
| Equity Ratio | −0,94 | |
| Gross Profit Margin | 61,59Â % |
Rotate your device to see the full table