company

CRUCIBLE AS

5730 ULVIK

Finances

Share Ownership

Return on Equity

80,95 %

Current Ratio

23

Debt-to-Equity Ratio

−0,48

Key figures (NOK)	2021	2020
Revenue	105 000	40 000
Net Income	34 000	−16 000
Total Assets	23 000	1 000
Total Equity	42 000	9 000

Income (NOK)	2021	2020
Revenue	105 000	40 000
Expenditure	66 000	55 000
Operating Profit	39 000	−16 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	39 000	−16 000
Tax	5 000	0
Net Income	34 000	−16 000

Balance (NOK)	2021	2020
Total Fixed Assets	0	0
Total Current Assets	23 000	1 000
Total Assets	23 000	1 000
Total Retained Equity	18 000	−16 000
Total Equity	42 000	9 000
Total Long-Term Debt	−20 000	−3 000
Total Current Debt	1 000	−4 000
Total Equity and Debt	23 000	1 000

Cash flow (NOK)	2021	2020
Sales Income	105 000	40 000
Other Income	0	0
Revenue	105 000	40 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	66 000	55 000
Operating Profit	39 000	−16 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	34 000	−16 000

Balance details (NOK)	2021	2020
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	18 000	1 000
Total Current Assets	23 000	1 000
Total Assets	23 000	1 000
Total Equity	42 000	9 000
Short-Term Group Debt	0	0
Total Long-Term Debt	−20 000	−3 000
Creditors	0	0
Unpaid Taxes	−4 000	−4 000
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	1 000	−4 000
Total Equity and Debt	23 000	1 000

Financial indicators	2021	2020
Return on Equity	80,95 %	−177,78 %
Debt-to-Equity Ratio	−0,48	−0,33
Operating Profit Margin	37,14 %	−40 %
Current Ratio	23	−0,25
Quick Ratio	23	−0,25
Equity Ratio	1,83	9
Gross Profit Margin	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English