ENGINNERING JJ NUF

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

166,67 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	515 000	423 000	57 000
Net Income	45 000	−50 000	33 000
Total Assets	313 000	157 000	38 000
Total Equity	27 000	−17 000	33 000

Income (NOK)	2022	2021	2020
Revenue	515 000	423 000	57 000
Expenditure	465 000	482 000	14 000
Operating Profit	51 000	−60 000	42 000
Financial Income	0	0	0
Financial Costs	10 000	0	0
Financial Balance	−10 000	0	0
Earnings Before Tax	41 000	−59 000	42 000
Tax	−4 000	−9 000	9 000
Net Income	45 000	−50 000	33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 000	0	0
Total Current Assets	308 000	157 000	38 000
Total Assets	313 000	157 000	38 000
Total Retained Equity	27 000	−17 000	33 000
Total Equity	27 000	−17 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	285 000	174 000	5 000
Total Equity and Debt	313 000	157 000	38 000

Cash flow (NOK)	2022	2021	2020
Sales Income	515 000	423 000	57 000
Other Income	0	0	0
Revenue	515 000	423 000	57 000
Cost of Goods Sold	119 000	68 000	0
Salary Costs	279 000	355 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	465 000	482 000	14 000
Operating Profit	51 000	−60 000	42 000
Financial Income	0	0	0
Financial Costs	10 000	0	0
Financial Balance	−10 000	0	0
Dividends	0	0	0
Net Income	45 000	−50 000	33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	4 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	7 000	22 000	0
Total Current Assets	308 000	157 000	38 000
Total Assets	313 000	157 000	38 000
Total Equity	27 000	−17 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	32 000	14 000	−4 000
Unpaid Taxes	117 000	144 000	0
Dividends	0	0	0
Other Current Debt	136 000	17 000	0
Total Current Debt	285 000	174 000	5 000
Total Equity and Debt	313 000	157 000	38 000

Financial indicators	2022	2021	2020
Return on Equity	166,67 %	294,12 %	100 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	9,9 %	−14,18 %	73,68 %
Current Ratio	1,08	0,9	7,6
Quick Ratio	1,08	0,9	7,6
Equity Ratio	0,09	−0,11	0,87
Gross Profit Margin	76,89 %	83,92 %	100 %