SUNNMØRE FISKEINDUSTRI EIENDOM AS

6006 ÅLESUND

Finances

Share Ownership

Return on Equity

5,36 %

Current Ratio

8,87

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020
Revenue	2 198 000	2 166 000	593 000
Net Income	660 000	708 000	95 000
Total Assets	19 764 000	20 658 000	19 858 000
Total Equity	12 312 000	12 152 000	11 445 000

Income (NOK)	2022	2021	2020
Revenue	2 198 000	2 166 000	593 000
Expenditure	1 134 000	1 079 000	445 000
Operating Profit	1 064 000	1 087 000	148 000
Financial Income	0	0	0
Financial Costs	218 000	179 000	116 000
Financial Balance	−218 000	−179 000	−116 000
Earnings Before Tax	846 000	908 000	32 000
Tax	186 000	200 000	−63 000
Net Income	660 000	708 000	95 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	17 049 000	17 869 000	18 694 000
Total Current Assets	2 715 000	2 789 000	1 165 000
Total Assets	19 764 000	20 658 000	19 858 000
Total Retained Equity	10 950 000	10 790 000	10 083 000
Total Equity	12 312 000	12 152 000	11 445 000
Total Long-Term Debt	7 146 000	7 605 000	8 050 000
Total Current Debt	306 000	901 000	364 000
Total Equity and Debt	19 764 000	20 658 000	19 858 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 198 000	2 166 000	593 000
Revenue	2 198 000	2 166 000	593 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	821 000	824 000	432 000
Impairment	0	0	0
Expenditure	1 134 000	1 079 000	445 000
Operating Profit	1 064 000	1 087 000	148 000
Financial Income	0	0	0
Financial Costs	218 000	179 000	116 000
Financial Balance	−218 000	−179 000	−116 000
Dividends	500 000	0	0
Net Income	660 000	708 000	95 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	17 049 000	17 869 000	18 694 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	17 049 000	17 869 000	18 694 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	17 049 000	17 869 000	18 694 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	287 000	140 000	88 000
Total Current Assets	2 715 000	2 789 000	1 165 000
Total Assets	19 764 000	20 658 000	19 858 000
Total Equity	12 312 000	12 152 000	11 445 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 146 000	7 605 000	8 050 000
Creditors	54 000	51 000	307 000
Unpaid Taxes	0	0	0
Dividends	500 000	0	0
Other Current Debt	82 000	682 000	56 000
Total Current Debt	306 000	901 000	364 000
Total Equity and Debt	19 764 000	20 658 000	19 858 000

Financial indicators	2022	2021	2020
Return on Equity	5,36 %	5,83 %	0,83 %
Debt-to-Equity Ratio	0,58	0,63	0,7
Operating Profit Margin	48,41 %	50,18 %	24,96 %
Current Ratio	8,87	3,1	3,2
Quick Ratio	8,87	3,1	3,2
Equity Ratio	0,62	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %