ØYVIND EIDE AS

6460 EIDSVÅG I ROMSDAL

Finances

Share Ownership

Return on Equity

39,82 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 331 000	2 035 000	1 916 000
Net Income	659 000	381 000	515 000
Total Assets	2 841 000	1 860 000	1 330 000
Total Equity	1 655 000	996 000	615 000

Income (NOK)	2022	2021	2020
Revenue	3 331 000	2 035 000	1 916 000
Expenditure	2 487 000	1 547 000	1 256 000
Operating Profit	843 000	489 000	660 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	844 000	489 000	660 000
Tax	186 000	108 000	145 000
Net Income	659 000	381 000	515 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	714 000	738 000	562 000
Total Current Assets	2 127 000	1 123 000	768 000
Total Assets	2 841 000	1 860 000	1 330 000
Total Retained Equity	1 555 000	896 000	515 000
Total Equity	1 655 000	996 000	615 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 186 000	864 000	715 000
Total Equity and Debt	2 841 000	1 860 000	1 330 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 297 000	1 970 000	1 916 000
Other Income	33 000	66 000	0
Revenue	3 331 000	2 035 000	1 916 000
Cost of Goods Sold	219 000	52 000	112 000
Salary Costs	1 085 000	544 000	158 000
Depreciation	277 000	226 000	209 000
Impairment	0	0	0
Expenditure	2 487 000	1 547 000	1 256 000
Operating Profit	843 000	489 000	660 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	659 000	381 000	515 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	16 000	5 000	12 000
Real Eastate	0	0	0
Machinery and Plant Facilities	612 000	612 000	492 000
Fixtures	86 000	120 000	58 000
Total Tangible Assets	698 000	733 000	550 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	714 000	738 000	562 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	916 000	567 000	582 000
Total Current Assets	2 127 000	1 123 000	768 000
Total Assets	2 841 000	1 860 000	1 330 000
Total Equity	1 655 000	996 000	615 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	99 000	143 000	39 000
Unpaid Taxes	351 000	64 000	2 000
Dividends	0	0	0
Other Current Debt	540 000	556 000	516 000
Total Current Debt	1 186 000	864 000	715 000
Total Equity and Debt	2 841 000	1 860 000	1 330 000

Financial indicators	2022	2021	2020
Return on Equity	39,82 %	38,25 %	83,74 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	25,31 %	24,03 %	34,45 %
Current Ratio	1,79	1,3	1,07
Quick Ratio	1,79	1,3	1,07
Equity Ratio	0,58	0,54	0,46
Gross Profit Margin	93,43 %	97,44 %	94,15 %