SMOOTH SAILING AS
1163 OSLO
Return on Equity
115,43Â %
Current Ratio
0,81
Debt-to-Equity Ratio
−1,28
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 777Â 000 | |
Net Income | −1 062 000 | |
Total Assets | 554Â 000 | |
Total Equity | −920 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 777Â 000 | |
Expenditure | 1Â 374Â 000 | |
Operating Profit | 404Â 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 1Â 378Â 000 | |
Financial Balance | −1 377 000 | |
Earnings Before Tax | −974 000 | |
Tax | 89Â 000 | |
Net Income | −1 062 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 318Â 000 | |
Total Current Assets | 236Â 000 | |
Total Assets | 554Â 000 | |
Total Retained Equity | −944 000 | |
Total Equity | −920 000 | |
Total Long-Term Debt | 1Â 182Â 000 | |
Total Current Debt | 291Â 000 | |
Total Equity and Debt | 554Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 1Â 777Â 000 | |
Other Income | 0 | |
Revenue | 1Â 777Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 1Â 142Â 000 | |
Depreciation | 8Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 374Â 000 | |
Operating Profit | 404Â 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 1Â 378Â 000 | |
Financial Balance | −1 377 000 | |
Dividends | 0 | |
Net Income | −1 062 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 16Â 000 | |
Total Tangible Assets | 16Â 000 | |
Total Fiancial Fixed Assets | 302Â 000 | |
Total Fixed Assets | 318Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 104Â 000 | |
Total Current Assets | 236Â 000 | |
Total Assets | 554Â 000 | |
Total Equity | −920 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1Â 182Â 000 | |
Creditors | 6Â 000 | |
Unpaid Taxes | 99Â 000 | |
Dividends | 0 | |
Other Current Debt | 99Â 000 | |
Total Current Debt | 291Â 000 | |
Total Equity and Debt | 554Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 115,43Â % | |
Debt-to-Equity Ratio | −1,28 | |
Operating Profit Margin | 22,73Â % | |
Current Ratio | 0,81 | |
Quick Ratio | 0,81 | |
Equity Ratio | −1,66 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table