KLEIN BOLIGEIENDOM 9 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−60 %

Current Ratio

2,25

Debt-to-Equity Ratio

87,77

Key figures (NOK)	2022	2021	2020
Revenue	389 000	344 000	63 000
Net Income	−111 000	−34 000	−40 000
Total Assets	16 637 000	8 761 000	8 400 000
Total Equity	185 000	296 000	30 000

Income (NOK)	2022	2021	2020
Revenue	389 000	344 000	63 000
Expenditure	185 000	132 000	37 000
Operating Profit	204 000	213 000	25 000
Financial Income	0	0	0
Financial Costs	315 000	247 000	65 000
Financial Balance	−315 000	−247 000	−65 000
Earnings Before Tax	−111 000	−34 000	−40 000
Tax	0	0	0
Net Income	−111 000	−34 000	−40 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 154 000	8 251 000	8 251 000
Total Current Assets	483 000	511 000	149 000
Total Assets	16 637 000	8 761 000	8 400 000
Total Retained Equity	−185 000	−74 000	−40 000
Total Equity	185 000	296 000	30 000
Total Long-Term Debt	16 237 000	8 462 000	8 365 000
Total Current Debt	215 000	3 000	5 000
Total Equity and Debt	16 637 000	8 761 000	8 400 000

Cash flow (NOK)	2022	2021	2020
Sales Income	389 000	344 000	0
Other Income	0	0	63 000
Revenue	389 000	344 000	63 000
Cost of Goods Sold	101 000	63 000	9 000
Salary Costs	0	0	0
Depreciation	1 000	0	0
Impairment	0	0	0
Expenditure	185 000	132 000	37 000
Operating Profit	204 000	213 000	25 000
Financial Income	0	0	0
Financial Costs	315 000	247 000	65 000
Financial Balance	−315 000	−247 000	−65 000
Dividends	0	0	0
Net Income	−111 000	−34 000	−40 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	16 097 000	8 251 000	8 251 000
Machinery and Plant Facilities	0	0	0
Fixtures	56 000	0	0
Total Tangible Assets	16 154 000	8 251 000	8 251 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	16 154 000	8 251 000	8 251 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	18 000	64 000	109 000
Total Current Assets	483 000	511 000	149 000
Total Assets	16 637 000	8 761 000	8 400 000
Total Equity	185 000	296 000	30 000
Short-Term Group Debt	195 000	0	0
Total Long-Term Debt	16 237 000	8 462 000	8 365 000
Creditors	19 000	3 000	5 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	215 000	3 000	5 000
Total Equity and Debt	16 637 000	8 761 000	8 400 000

Financial indicators	2022	2021	2020
Return on Equity	−60 %	−11,49 %	−133,33 %
Debt-to-Equity Ratio	87,77	28,59	278,83
Operating Profit Margin	52,44 %	61,92 %	39,68 %
Current Ratio	2,25	170,33	29,8
Quick Ratio	2,25	170,33	29,8
Equity Ratio	0,01	0,03	0
Gross Profit Margin	74,04 %	81,69 %	85,71 %