ADVOKATFIRMAET SELAND I RÖDL & PARTNER AS

0256 OSLO

Finances

Share Ownership

Return on Equity

36,36 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	29 063 000	25 964 000	0
Net Income	2 754 000	5 386 000	−6 000
Total Assets	11 541 000	11 933 000	94 000
Total Equity	7 574 000	9 517 000	94 000

Income (NOK)	2022	2021	2020
Revenue	29 063 000	25 964 000	0
Expenditure	26 379 000	20 633 000	6 000
Operating Profit	2 684 000	5 332 000	−6 000
Financial Income	53 000	74 000	0
Financial Costs	−23 000	9 000	0
Financial Balance	76 000	65 000	0
Earnings Before Tax	2 760 000	5 397 000	−6 000
Tax	6 000	11 000	0
Net Income	2 754 000	5 386 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 291 000	1 535 000	0
Total Current Assets	10 250 000	10 399 000	94 000
Total Assets	11 541 000	11 933 000	94 000
Total Retained Equity	7 464 000	9 407 000	−6 000
Total Equity	7 574 000	9 517 000	94 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 967 000	2 416 000	0
Total Equity and Debt	11 541 000	11 933 000	94 000

Cash flow (NOK)	2022	2021	2020
Sales Income	29 063 000	25 964 000	0
Other Income	0	0	0
Revenue	29 063 000	25 964 000	0
Cost of Goods Sold	0	0	0
Salary Costs	15 833 000	14 166 000	0
Depreciation	445 000	390 000	0
Impairment	0	0	0
Expenditure	26 379 000	20 633 000	6 000
Operating Profit	2 684 000	5 332 000	−6 000
Financial Income	53 000	74 000	0
Financial Costs	−23 000	9 000	0
Financial Balance	76 000	65 000	0
Dividends	0	0	0
Net Income	2 754 000	5 386 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	1 291 000	1 535 000	0
Total Tangible Assets	1 291 000	1 535 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 291 000	1 535 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 858 000	2 393 000	94 000
Total Current Assets	10 250 000	10 399 000	94 000
Total Assets	11 541 000	11 933 000	94 000
Total Equity	7 574 000	9 517 000	94 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	914 000	554 000	0
Unpaid Taxes	1 183 000	1 110 000	0
Dividends	0	0	0
Other Current Debt	1 864 000	741 000	0
Total Current Debt	3 967 000	2 416 000	0
Total Equity and Debt	11 541 000	11 933 000	94 000

Financial indicators	2022	2021	2020
Return on Equity	36,36 %	56,59 %	−6,38 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	9,24 %	20,54 %	-
Current Ratio	2,58	4,3	-
Quick Ratio	2,58	4,3	-
Equity Ratio	0,66	0,8	1
Gross Profit Margin	100 %	100 %	-