VIKEN TAKTEKNIKK AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

135,38 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 075 000	3 024 000	821 000
Net Income	264 000	369 000	125 000
Total Assets	1 238 000	1 469 000	536 000
Total Equity	195 000	209 000	155 000

Income (NOK)	2022	2021	2020
Revenue	5 075 000	3 024 000	821 000
Expenditure	4 723 000	2 541 000	659 000
Operating Profit	352 000	483 000	161 000
Financial Income	0	0	0
Financial Costs	13 000	10 000	0
Financial Balance	−13 000	−10 000	0
Earnings Before Tax	339 000	473 000	161 000
Tax	75 000	104 000	35 000
Net Income	264 000	369 000	125 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	87 000	165 000	166 000
Total Current Assets	1 151 000	1 303 000	370 000
Total Assets	1 238 000	1 469 000	536 000
Total Retained Equity	165 000	179 000	125 000
Total Equity	195 000	209 000	155 000
Total Long-Term Debt	0	0	5 000
Total Current Debt	1 042 000	1 259 000	376 000
Total Equity and Debt	1 238 000	1 469 000	536 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 075 000	3 024 000	821 000
Other Income	0	0	0
Revenue	5 075 000	3 024 000	821 000
Cost of Goods Sold	2 034 000	598 000	190 000
Salary Costs	1 654 000	1 021 000	305 000
Depreciation	0	30 000	16 000
Impairment	0	0	0
Expenditure	4 723 000	2 541 000	659 000
Operating Profit	352 000	483 000	161 000
Financial Income	0	0	0
Financial Costs	13 000	10 000	0
Financial Balance	−13 000	−10 000	0
Dividends	0	0	0
Net Income	264 000	369 000	125 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	87 000	165 000	151 000
Total Tangible Assets	87 000	165 000	151 000
Total Fiancial Fixed Assets	0	0	15 000
Total Fixed Assets	87 000	165 000	166 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	87 000	846 000	68 000
Total Current Assets	1 151 000	1 303 000	370 000
Total Assets	1 238 000	1 469 000	536 000
Total Equity	195 000	209 000	155 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	5 000
Creditors	455 000	725 000	49 000
Unpaid Taxes	587 000	534 000	198 000
Dividends	0	0	0
Other Current Debt	0	0	98 000
Total Current Debt	1 042 000	1 259 000	376 000
Total Equity and Debt	1 238 000	1 469 000	536 000

Financial indicators	2022	2021	2020
Return on Equity	135,38 %	176,56 %	80,65 %
Debt-to-Equity Ratio	0	0	0,03
Operating Profit Margin	6,94 %	15,97 %	19,61 %
Current Ratio	1,1	1,03	0,98
Quick Ratio	1,1	1,03	0,98
Equity Ratio	0,16	0,14	0,29
Gross Profit Margin	59,92 %	80,22 %	76,86 %